BALMER LAWRIE & CO.LTD. (BALMLAWRIE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 592.29 585.61 584.63 576.69 638.16 638.91 630.41 608.16 680.66 635.44 656.99 743.91
YOY Revenue Growth % 2.94% 6.2% 13.74% -5.16% 7.74% 9.1% 7.83% 5.46% 6.66% -0.54% 4.22% 22.32%
Other Income 10.18 12.61 10.54 17.70 12.30 11.46 8.63 17.63 9.47 10.71 6.62 19.55
Total Income 602.47 598.22 595.17 594.39 650.46 650.37 639.04 625.80 690.13 646.14 663.61 763.47
Total Expenses + 510.95 503.53 490.48 475.57 561.09 545.93 542.21 535.77 618.71 590.65 598.40 667.99
Cost of Materials Consumed 383.47 378.46 363.05 364.52 417.24 411.82 408.09 364.69 442.75 405.14 420.66 475.74
Employee Benefit Expense 58.35 56.23 56.99 71.84 67.47 56.89 59.92 72.14 70.97 66.12 66.07 64.13
Other Expenses 69.13 68.84 70.44 39.20 76.37 77.23 74.20 63.15 79.01 88.43 81.58 77.68
Operating Profit 81.35 82.08 94.15 101.12 77.08 92.98 88.19 72.39 61.95 44.79 58.59 75.92
OPM % 13.7% 14% 16.1% 17.5% 12.1% 14.6% 14% 11.9% 9.1% 7% 8.9% 10.2%
Profit Before Tax + 53.79 68.55 64.23 87.92 55.61 62.23 67.94 90.03 71.41 55.50 65.21 95.47
Tax Expense -2.06 6.01 -1.44 14.58 -7.33 1.13 6.22 16.51 4.06 17.02 0.23 12.67
Tax % -3.8% 8.8% -2.2% 16.6% -13.2% 1.8% 9.2% 18.3% 5.7% 30.7% 0.3% 13.3%
Profit After Tax 55.84 62.54 65.68 73.34 62.94 61.10 61.72 73.51 67.35 38.47 64.98 82.80
EPS (Basic) 3.35 3.74 3.89 4.32 3.73 3.66 3.77 4.39 4.03 3.31 3.89 4.95

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 2,515.64 2,339.23 2,321.48 2,055.35 1,534.44 1,775.21 1,757.64
YOY Revenue Growth % 7.54% 0.76% 12.95% 33.95% -13.56% 1% -
Other Income 50.03 51.03 36.63 37.12 50.54 57.79 50.64
Total Income 2,565.66 2,390.26 2,358.12 2,092.46 1,584.98 1,833.00 1,808.28
Total Expenses + 2,289.85 1,980.52 2,095.50 1,878.21 1,329.25 1,542.26 1,519.74
Cost of Materials Consumed 1,601.84 1,489.50 1,600.07 1,426.81 907.56 1,105.30 1,057.50
Employee Benefit Expense 256.42 243.41 251.22 227.59 215.01 212.70 198.20
Other Expenses 290.95 247.61 244.21 223.81 206.68 224.25 264.04
Operating Profit 225.78 358.71 225.99 177.14 205.19 232.95 237.90
OPM % 9% 15.3% 9.7% 8.6% 13.4% 13.1% 13.5%
Profit Before Exceptional 275.81 274.49 164.32 136.79 173.44 246.57 238.30
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 275.81 274.49 164.32 136.79 173.44 246.57 238.30
Tax Expense 16.53 17.09 -3.32 2.04 18.63 85.47 73.49
Tax % 6% 6.2% -2% 1.5% 10.7% 34.7% 30.8%
Profit After Tax 259.27 257.40 167.64 134.75 154.81 161.11 164.81
EPS (Basic) 15.55 15.30 10.05 8.07 9.43 14.13 28.92

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 1,459.41 1,390.16 1,319.88 0.00 0.00 0.00 0.00
Property, Plant & Equipment 619.33 624.22 634.05 0.00 0.00 0.00 0.00
Capital Work in Progress 66.64 52.11 27.42 0.00 0.00 0.00 0.00
Non-Current Investments 631.58 564.87 517.74 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 117.17 125.40 125.26 0.00 0.00 0.00 0.00
Current Assets + 1,580.49 1,482.95 1,341.86 0.00 0.00 0.00 0.00
Inventories 192.75 193.22 204.98 0.00 0.00 0.00 0.00
Trade Receivables 478.65 426.96 360.75 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 41.06 50.75 60.10 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 171.00 171.00 171.00 0.00 0.00 0.00 0.00
Other Equity 1,797.66 1,649.79 1,509.72 0.00 0.00 0.00 0.00
Non-Current Liabilities 354.24 313.58 307.60 0.00 0.00 0.00 0.00
Current Liabilities 696.56 711.62 642.14 0.00 0.00 0.00 0.00
Total Liabilities 1,050.80 1,025.21 949.75 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 156.18 274.22 207.78 2.30 0.00 0.00 0.00
Cash from Investing Activities 22.76 -105.23 -48.28 136.95 0.00 0.00 0.00
Cash from Financing Activities -188.64 -178.34 -147.07 -127.16 0.00 0.00 0.00
Net Increase/Decrease in Cash -9.70 -9.35 12.42 12.10 0.00 0.00 0.00