BANNARI AMMAN SPINNING MILLS L (BASML)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 380.15 269.27 379.42 269.47 248.25 215.86 232.87 213.11 225.52 217.39 445.72 203.90
YOY Revenue Growth % -18.03% -29.7% 9.68% -6.91% -34.7% -19.84% -38.62% -20.92% -9.15% 0.71% 91.4% -4.32%
Other Income 4.23 0.82 4.01 3.30 16.81 0.31 1.13 0.17 0.84 1.31 2.26 3.48
Total Income 384.38 270.09 383.44 272.77 265.05 216.17 234.00 213.28 226.36 218.71 447.98 207.38
Total Expenses + 309.90 319.01 275.38 278.16 210.02 226.84 218.60 210.41 221.87 211.93 434.39 202.35
Cost of Materials Consumed 228.48 239.67 209.93 194.42 156.98 175.84 174.35 157.24 147.15 138.49 323.87 136.88
Employee Benefit Expense 41.65 41.90 41.77 43.47 18.43 20.03 21.26 21.63 17.93 19.77 38.94 19.88
Other Expenses 39.77 37.45 23.68 40.27 34.61 30.97 22.99 31.54 28.64 27.29 49.65 27.12
Operating Profit 70.24 -49.74 104.05 -8.69 38.22 -10.98 14.27 2.69 3.66 5.46 11.32 1.54
OPM % 18.5% -18.5% 27.4% -3.2% 15.4% -5.1% 6.1% 1.3% 1.6% 2.5% 2.5% 0.8%
Profit Before Tax + -15.01 -5.07 -0.65 -0.39 -12.26 -14.52 3.17 2.96 4.50 6.77 13.58 5.03
Tax Expense -4.85 -1.88 -0.53 -0.33 -1.51 -17.64 2.00 1.90 2.65 2.22 3.47 2.77
Tax % - - - - - - 63% 64.3% 59% 32.7% 25.6% 55.1%
Profit After Tax -10.16 -3.19 -0.12 -0.07 -10.76 3.12 1.17 1.06 1.84 4.56 10.11 2.26
EPS (Basic) -1.58 -0.74 -0.36 -0.31 -1.66 0.48 0.18 0.16 0.28 0.64 1.33 0.29

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 887.36 923.52 1,398.57 1,560.24 1,018.54 1,133.88 1,174.49
YOY Revenue Growth % -3.92% -33.97% -10.36% 53.18% -10.17% -3.46% -
Other Income 2.45 19.22 7.14 6.05 5.18 18.50 8.85
Total Income 889.81 942.74 1,405.71 1,566.29 1,023.72 1,152.37 1,183.34
Total Expenses + 893.70 866.16 1,400.86 1,400.18 881.92 1,050.17 1,085.87
Cost of Materials Consumed 654.58 671.25 1,082.85 1,044.82 623.95 773.66 803.51
Employee Benefit Expense 80.85 82.54 166.18 169.24 122.64 142.64 136.99
Other Expenses 114.13 112.37 151.82 186.12 135.33 133.87 145.37
Operating Profit -6.34 57.36 -2.29 160.06 136.62 83.71 88.62
OPM % -0.7% 6.2% -0.2% 10.3% 13.4% 7.4% 7.5%
Profit Before Exceptional -3.90 -29.78 -33.44 85.73 -12.03 10.04 25.20
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + -3.90 -29.78 -33.44 85.73 -12.03 10.04 25.20
Tax Expense -11.09 -15.65 -10.79 29.53 -1.65 4.13 1.53
Tax % - - - 34.4% - 41.2% 6.1%
Profit After Tax 7.19 -14.13 -22.65 56.20 -10.38 5.90 23.66
EPS (Basic) 1.11 -1.12 -3.49 11.85 -3.30 3.75 15.02

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 513.17 510.33 665.69 0.00 0.00 0.00 0.00
Property, Plant & Equipment 476.46 479.18 627.33 0.00 0.00 0.00 0.00
Capital Work in Progress 15.09 10.09 6.02 0.00 0.00 0.00 0.00
Non-Current Investments 3.89 3.84 6.85 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.38 2.04 3.25 0.00 0.00 0.00 0.00
Current Assets + 444.46 460.99 618.13 0.00 0.00 0.00 0.00
Inventories 217.28 211.48 345.04 0.00 0.00 0.00 0.00
Trade Receivables 155.44 167.25 200.43 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 3.21 7.89 9.99 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 32.42 32.42 32.42 0.00 0.00 0.00 0.00
Other Equity 382.56 366.92 388.42 0.00 0.00 0.00 0.00
Non-Current Liabilities 153.08 235.61 347.17 0.00 0.00 0.00 0.00
Current Liabilities 409.87 439.58 469.87 0.00 0.00 0.00 0.00
Total Liabilities 590.45 776.90 817.04 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 22.82 125.35 1.03 93.18 0.00 0.00 0.00
Cash from Investing Activities 54.12 -9.47 -48.02 -34.15 0.00 0.00 0.00
Cash from Financing Activities -81.62 -112.62 38.33 -57.84 0.00 0.00 0.00
Net Increase/Decrease in Cash -4.68 3.26 -8.66 1.19 0.00 0.00 0.00