Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 798.26 | 297.72 | 615.81 | 601.62 | 854.12 | 191.17 | 544.77 | 832.14 | 1,776.98 | 247.93 | 1,147.03 | 566.63 |
| YOY Revenue Growth % | -42.2% | -57.15% | 15.15% | 30.35% | 7% | -35.79% | -11.54% | 38.32% | 108.05% | 29.69% | 110.55% | -31.91% |
| Other Income | 37.17 | 107.45 | 78.30 | 87.60 | 88.49 | 80.38 | 86.03 | 84.42 | 99.57 | 86.86 | 120.57 | 97.17 |
| Total Income | 835.43 | 405.17 | 694.11 | 689.22 | 942.61 | 271.55 | 630.80 | 916.56 | 1,876.55 | 334.79 | 1,267.60 | 663.80 |
| Total Expenses + | 484.89 | 383.49 | 389.85 | 402.27 | 879.75 | 386.35 | 432.23 | 660.21 | 1,498.37 | 311.66 | 979.98 | 560.62 |
| Cost of Materials Consumed | 243.16 | 177.41 | 179.54 | 136.31 | 626.70 | 175.11 | 210.03 | 324.70 | 1,389.92 | 206.53 | 781.66 | 463.84 |
| Employee Benefit Expense | 134.32 | 135.34 | 129.19 | 181.76 | 153.72 | 147.09 | 141.92 | 121.90 | 137.89 | 131.97 | 162.39 | 137.70 |
| Other Expenses | 107.42 | 70.73 | 81.13 | 84.20 | 99.33 | 64.15 | 80.28 | 213.60 | 287.95 | 102.10 | 145.93 | 71.45 |
| Operating Profit | 313.37 | -85.76 | 225.96 | 199.35 | -25.63 | -195.18 | 112.54 | 171.93 | 278.61 | -63.73 | 167.04 | 6.01 |
| OPM % | 39.3% | -28.8% | 36.7% | 33.1% | -3% | -102.1% | 20.7% | 20.7% | 15.7% | -25.7% | 14.6% | 1.1% |
| Profit Before Tax + | 205.81 | 57.14 | 194.12 | 189.10 | 387.87 | 11.23 | 166.47 | 192.88 | 378.18 | 23.13 | 287.61 | 103.18 |
| Tax Expense | 53.05 | 15.32 | 47.02 | 54.07 | 99.10 | 4.02 | 43.94 | 45.76 | 160.48 | 4.78 | 71.73 | 30.26 |
| Tax % | 25.8% | 26.8% | 24.2% | 28.6% | 25.5% | 35.8% | 26.4% | 23.7% | 42.4% | 20.7% | 24.9% | 29.3% |
| Profit After Tax | 152.76 | 41.82 | 147.09 | 135.03 | 288.78 | 7.22 | 122.53 | 147.13 | 217.70 | 18.35 | 215.88 | 72.92 |
| EPS (Basic) | 8.33 | 2.28 | 8.03 | 7.37 | 7.88 | 0.20 | 3.34 | 4.01 | 7.44 | 0.50 | 0.00 | 1.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,345.05 | 2,369.28 | 2,489.39 | 2,817.40 | 1,913.76 | 3,095.20 | 3,069.35 |
| YOY Revenue Growth % | 41.18% | -4.83% | -11.64% | 47.22% | -38.17% | 0.84% | - |
| Other Income | 350.40 | 361.83 | 155.40 | 111.21 | 94.61 | 115.98 | 135.99 |
| Total Income | 3,695.45 | 2,731.10 | 2,644.79 | 2,928.61 | 2,008.37 | 3,211.18 | 3,205.34 |
| Total Expenses + | 2,946.69 | 2,055.36 | 2,100.23 | 2,175.69 | 1,697.95 | 1,863.97 | 2,613.11 |
| Cost of Materials Consumed | 2,099.76 | 1,119.96 | 1,210.33 | 1,263.37 | 970.08 | 1,036.07 | 1,818.97 |
| Employee Benefit Expense | 548.80 | 600.01 | 532.46 | 570.66 | 501.09 | 534.03 | 534.21 |
| Other Expenses | 645.99 | 335.39 | 357.44 | 341.66 | 226.78 | 293.87 | 259.93 |
| Operating Profit | 398.36 | 313.92 | 389.16 | 641.71 | 215.81 | 1,231.23 | 456.24 |
| OPM % | 11.9% | 13.2% | 15.6% | 22.8% | 11.3% | 39.8% | 14.9% |
| Profit Before Exceptional | 748.76 | 828.24 | 481.80 | 743.50 | 340.88 | 742.45 | 671.36 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -33.59 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 748.76 | 828.24 | 481.80 | 709.91 | 340.88 | 742.45 | 671.36 |
| Tax Expense | 199.12 | 215.51 | 129.63 | 209.99 | 83.12 | 207.55 | 248.78 |
| Tax % | 26.6% | 26% | 26.9% | 29.6% | 24.4% | 28% | 37.1% |
| Profit After Tax | 549.65 | 612.72 | 352.17 | 499.92 | 257.77 | 534.90 | 422.59 |
| EPS (Basic) | 14.99 | 16.72 | 19.22 | 27.28 | 14.06 | 29.18 | 23.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,364.57 | 1,101.04 | 1,072.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 667.37 | 672.36 | 646.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 117.15 | 72.87 | 74.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 189.71 | 151.26 | 162.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 10,377.92 | 9,239.01 | 7,600.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,645.11 | 1,982.47 | 1,822.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 826.36 | 310.45 | 184.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 133.86 | 593.84 | 1,052.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 183.28 | 183.28 | 183.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,825.67 | 3,453.54 | 3,028.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,373.36 | 3,697.47 | 3,254.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,360.17 | 3,005.76 | 2,205.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,733.53 | 6,703.23 | 5,460.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 167.39 | 411.72 | 2,130.25 | 529.66 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -407.13 | -722.40 | -1,171.03 | -573.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -220.25 | -148.36 | -171.38 | -148.52 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -459.99 | -459.04 | 787.84 | -191.87 | 0.00 | 0.00 | 0.00 |