Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,479.12 | 3,532.94 | 4,009.06 | 4,162.16 | 8,564.08 | 4,243.57 | 4,604.90 | 5,770.69 | 9,149.59 | 4,439.74 | 5,792.09 | 7,153.85 |
| YOY Revenue Growth % | 2.2% | 12.49% | 1.2% | 0.22% | 32.18% | 20.11% | 14.86% | 38.65% | 6.84% | 4.62% | 25.78% | 23.97% |
| Other Income | 66.16 | 140.23 | 137.06 | 167.42 | 225.43 | 203.58 | 157.76 | 186.38 | 194.64 | 163.32 | 153.92 | 138.54 |
| Total Income | 6,545.28 | 3,673.17 | 4,146.12 | 4,329.58 | 8,789.51 | 4,447.15 | 4,762.66 | 5,957.07 | 9,344.23 | 4,603.06 | 5,946.01 | 7,292.39 |
| Total Expenses + | 4,395.69 | 2,697.22 | 2,881.69 | 3,145.77 | 6,430.01 | 3,536.77 | 3,479.24 | 4,296.25 | 6,476.97 | 3,323.70 | 4,218.06 | 5,164.08 |
| Cost of Materials Consumed | 3,100.51 | 1,827.00 | 1,930.46 | 2,187.69 | 4,564.03 | 2,556.50 | 2,416.14 | 3,176.40 | 4,429.14 | 1,960.84 | 3,014.20 | 4,112.70 |
| Employee Benefit Expense | 563.61 | 628.68 | 598.46 | 624.96 | 637.39 | 666.57 | 656.01 | 671.97 | 766.08 | 696.48 | 767.77 | 819.88 |
| Other Expenses | 731.57 | 241.54 | 352.77 | 333.12 | 1,228.59 | 313.70 | 407.09 | 447.88 | 818.52 | 428.91 | 483.60 | 382.23 |
| Operating Profit | 2,083.43 | 835.72 | 1,127.37 | 1,016.39 | 2,134.07 | 706.80 | 1,125.66 | 1,474.44 | 2,672.62 | 1,116.04 | 1,574.03 | 1,989.77 |
| OPM % | 32.2% | 23.7% | 28.1% | 24.4% | 24.9% | 16.7% | 24.4% | 25.6% | 29.2% | 25.1% | 27.2% | 27.8% |
| Profit Before Tax + | 1,781.56 | 702.73 | 1,041.46 | 1,131.95 | 2,390.07 | 1,042.92 | 1,445.20 | 1,743.62 | 2,867.26 | 1,279.36 | 1,727.95 | 2,128.31 |
| Tax Expense | 399.55 | 164.13 | 251.75 | 271.69 | 593.40 | 251.64 | 352.42 | 432.02 | 740.24 | 310.31 | 440.79 | 548.61 |
| Tax % | 22.4% | 23.4% | 24.2% | 24% | 24.8% | 24.1% | 24.4% | 24.8% | 25.8% | 24.3% | 25.5% | 25.8% |
| Profit After Tax | 1,382.01 | 538.60 | 789.71 | 860.26 | 1,796.67 | 791.28 | 1,092.78 | 1,311.60 | 2,127.02 | 969.05 | 1,287.16 | 1,579.70 |
| EPS (Basic) | 1.90 | 0.74 | 1.08 | 1.17 | 2.46 | 1.08 | 1.50 | 1.79 | 2.91 | 1.33 | 1.76 | 2.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 23,768.75 | 20,268.24 | 17,734.44 | 15,368.18 | 14,108.69 | 12,967.67 | 12,164.17 |
| YOY Revenue Growth % | 17.27% | 14.29% | 15.4% | 8.93% | 8.8% | 6.61% | - |
| Other Income | 742.36 | 670.14 | 280.80 | 231.54 | 124.96 | 99.40 | 72.99 |
| Total Income | 24,511.11 | 20,938.38 | 18,015.24 | 15,599.72 | 14,233.65 | 13,067.07 | 12,237.16 |
| Total Expenses + | 17,412.11 | 15,154.69 | 13,213.99 | 11,254.09 | 9,789.66 | 9,012.93 | 8,629.56 |
| Cost of Materials Consumed | 12,578.18 | 10,509.18 | 9,392.99 | 8,123.95 | 6,717.52 | 5,897.00 | 5,315.92 |
| Employee Benefit Expense | 2,760.63 | 2,489.49 | 2,317.34 | 2,128.01 | 1,955.89 | 2,074.74 | 1,895.14 |
| Other Expenses | 1,987.19 | 2,156.02 | 1,503.66 | 1,002.13 | 1,116.25 | 1,041.19 | 1,418.50 |
| Operating Profit | 6,356.64 | 5,113.55 | 4,520.45 | 4,114.09 | 4,319.03 | 3,954.74 | 3,534.61 |
| OPM % | 26.7% | 25.2% | 25.5% | 26.8% | 30.6% | 30.5% | 29.1% |
| Profit Before Exceptional | 7,099.00 | 5,266.21 | 3,922.91 | 3,166.24 | 2,941.78 | 2,478.40 | 2,628.34 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7,099.00 | 5,266.21 | 3,922.91 | 3,166.24 | 2,941.78 | 2,478.40 | 2,628.34 |
| Tax Expense | 1,776.32 | 1,280.97 | 936.67 | 766.02 | 842.02 | 653.68 | 741.67 |
| Tax % | 25% | 24.3% | 23.9% | 24.2% | 28.6% | 26.4% | 28.2% |
| Profit After Tax | 5,322.68 | 3,985.24 | 2,986.24 | 2,400.22 | 2,099.76 | 1,824.72 | 1,886.67 |
| EPS (Basic) | 7.28 | 5.45 | 4.09 | 9.85 | 8.62 | 7.49 | 7.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,973.98 | 5,463.70 | 5,443.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,204.53 | 2,788.47 | 2,694.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 476.98 | 456.42 | 361.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 581.61 | 530.66 | 449.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 214.66 | 246.70 | 268.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 34,857.88 | 34,062.98 | 30,047.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 9,118.98 | 7,446.89 | 6,448.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 9,116.37 | 7,392.38 | 7,033.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 713.45 | 1,206.32 | 3,945.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 730.98 | 730.98 | 730.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 19,242.91 | 15,595.49 | 13,130.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,086.49 | 1,155.56 | 1,046.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 19,752.54 | 22,026.73 | 20,565.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 20,839.03 | 23,182.29 | 21,611.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 586.62 | 4,659.49 | 1,266.86 | 4,207.22 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 616.94 | -5,923.85 | 2,690.84 | -4,871.66 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,696.43 | -1,475.01 | -1,312.87 | -1,077.60 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -492.87 | -2,739.37 | 2,644.83 | -1,742.04 | 0.00 | 0.00 | 0.00 |