Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,456.58 | 3,510.84 | 3,993.32 | 4,136.69 | 8,528.54 | 4,198.77 | 4,583.41 | 5,756.12 | 9,119.71 | 4,416.83 | 5,763.65 | 7,121.98 |
| YOY Revenue Growth % | 74.8% | -44.49% | 1.2% | 0.14% | 32.09% | 19.59% | 14.78% | 39.15% | 6.93% | 5.19% | 25.75% | 23.73% |
| Other Income | 67.80 | 141.66 | 170.51 | 223.15 | 220.52 | 201.50 | 166.83 | 205.08 | 194.18 | 163.62 | 159.10 | 159.52 |
| Total Income | 6,524.38 | 3,652.50 | 4,163.83 | 4,359.84 | 8,749.06 | 4,400.27 | 4,750.24 | 5,961.20 | 9,313.89 | 4,580.45 | 5,922.75 | 7,281.50 |
| Total Expenses + | 4,386.04 | 2,679.37 | 2,868.31 | 3,134.92 | 6,420.33 | 3,492.55 | 3,473.05 | 4,301.04 | 6,466.27 | 3,291.21 | 4,188.45 | 5,133.82 |
| Cost of Materials Consumed | 3,100.68 | 1,817.36 | 1,924.53 | 2,184.61 | 4,571.12 | 2,521.15 | 2,419.79 | 3,191.02 | 4,429.44 | 1,949.88 | 2,992.10 | 4,093.74 |
| Employee Benefit Expense | 558.40 | 623.70 | 593.43 | 619.57 | 630.00 | 660.78 | 650.03 | 665.32 | 758.23 | 690.19 | 761.16 | 813.68 |
| Other Expenses | 726.96 | 238.31 | 350.35 | 330.74 | 1,219.21 | 310.62 | 403.23 | 444.70 | 816.53 | 421.59 | 479.25 | 379.31 |
| Operating Profit | 2,070.54 | 831.47 | 1,125.01 | 1,001.77 | 2,108.21 | 706.22 | 1,110.36 | 1,455.08 | 2,653.44 | 1,125.62 | 1,575.20 | 1,988.16 |
| OPM % | 32.1% | 23.7% | 28.2% | 24.2% | 24.7% | 16.8% | 24.2% | 25.3% | 29.1% | 25.5% | 27.3% | 27.9% |
| Profit Before Tax + | 1,781.49 | 703.75 | 1,072.94 | 1,172.26 | 2,385.61 | 1,037.34 | 1,450.88 | 1,754.15 | 2,847.62 | 1,289.24 | 1,734.30 | 2,147.68 |
| Tax Expense | 416.13 | 172.91 | 260.60 | 278.96 | 602.09 | 261.20 | 359.61 | 438.09 | 742.84 | 320.11 | 448.17 | 557.62 |
| Tax % | 23.4% | 24.6% | 24.3% | 23.8% | 25.2% | 25.2% | 24.8% | 25% | 26.1% | 24.8% | 25.8% | 26% |
| Profit After Tax | 1,365.36 | 530.84 | 812.34 | 893.30 | 1,783.52 | 776.14 | 1,091.27 | 1,316.06 | 2,104.78 | 969.13 | 1,286.13 | 1,590.06 |
| EPS (Basic) | 1.86 | 0.73 | 1.11 | 1.22 | 2.44 | 1.06 | 1.49 | 1.81 | 2.87 | 1.33 | 1.76 | 2.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 23,658.01 | 20,169.39 | 17,646.20 | 15,313.76 | 14,063.83 | 12,921.11 | 12,084.60 |
| YOY Revenue Growth % | 17.3% | 14.3% | 15.23% | 8.89% | 8.84% | 6.92% | - |
| Other Income | 767.59 | 755.84 | 360.02 | 233.59 | 126.10 | 101.94 | 169.54 |
| Total Income | 24,425.60 | 20,925.23 | 18,006.22 | 15,547.35 | 14,189.93 | 13,023.05 | 12,254.14 |
| Total Expenses + | 17,335.61 | 15,102.93 | 13,168.28 | 11,228.00 | 9,778.83 | 8,980.58 | 8,595.66 |
| Cost of Materials Consumed | 12,561.40 | 10,497.62 | 9,378.44 | 8,125.98 | 6,723.94 | 5,894.76 | 5,320.87 |
| Employee Benefit Expense | 2,734.36 | 2,466.70 | 2,297.73 | 2,109.39 | 1,940.68 | 2,057.49 | 1,879.05 |
| Other Expenses | 1,975.08 | 2,138.61 | 1,492.11 | 992.63 | 1,114.21 | 1,028.33 | 1,395.74 |
| Operating Profit | 6,322.40 | 5,066.46 | 4,477.92 | 4,085.76 | 4,285.00 | 3,940.53 | 3,488.94 |
| OPM % | 26.7% | 25.1% | 25.4% | 26.7% | 30.5% | 30.5% | 28.9% |
| Profit Before Exceptional | 7,089.99 | 5,334.56 | 3,984.88 | 3,157.80 | 2,934.81 | 2,479.17 | 2,703.19 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7,089.99 | 5,334.56 | 3,984.88 | 3,157.80 | 2,934.81 | 2,479.17 | 2,703.19 |
| Tax Expense | 1,801.74 | 1,314.56 | 978.21 | 808.87 | 869.39 | 685.34 | 775.90 |
| Tax % | 25.4% | 24.6% | 24.5% | 25.6% | 29.6% | 27.6% | 28.7% |
| Profit After Tax | 5,288.25 | 4,020.00 | 3,006.67 | 2,348.93 | 2,065.42 | 1,793.83 | 1,927.29 |
| EPS (Basic) | 7.23 | 5.50 | 4.11 | 9.64 | 8.48 | 7.36 | 7.91 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,790.91 | 5,264.50 | 5,151.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,124.19 | 2,699.11 | 2,596.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 468.79 | 453.77 | 361.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 820.38 | 767.79 | 664.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 48.87 | 59.78 | 75.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 34,627.17 | 33,891.15 | 29,903.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 9,069.66 | 7,407.59 | 6,406.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 9,091.96 | 7,362.19 | 7,022.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 681.68 | 1,149.00 | 3,864.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 730.98 | 730.98 | 730.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 18,966.70 | 15,351.41 | 12,851.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,021.89 | 1,083.18 | 963.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 19,698.51 | 21,990.08 | 20,508.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 20,720.40 | 23,073.26 | 21,472.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 480.41 | 4,648.01 | 1,155.19 | 4,161.16 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 748.41 | -5,888.85 | 2,782.04 | -4,860.56 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,696.14 | -1,474.34 | -1,312.09 | -1,077.21 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -467.32 | -2,715.18 | 2,625.14 | -1,776.61 | 0.00 | 0.00 | 0.00 |