Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.18 | 5.84 | 14.61 | 9.05 | 12.93 | 7.72 | 18.58 | 9.26 | 26.47 | 9.43 | 19.35 | 10.11 |
| YOY Revenue Growth % | 142.15% | 30.22% | 6.81% | 15.05% | 149.5% | 32.18% | 27.18% | 2.41% | 104.7% | 22.04% | 4.18% | 9.1% |
| Other Income | 0.00 | 0.09 | 0.00 | 0.00 | 0.34 | 0.00 | 0.70 | 0.01 | 0.00 | 1.50 | 0.00 | 0.01 |
| Total Income | 5.19 | 5.93 | 14.61 | 9.05 | 13.27 | 7.72 | 19.28 | 9.28 | 26.47 | 10.93 | 19.35 | 10.11 |
| Total Expenses + | 3.43 | 0.85 | 1.02 | 0.64 | 3.78 | 0.61 | 1.19 | 0.46 | 5.06 | 1.47 | 2.78 | 1.17 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.17 | 0.20 | 0.18 | 0.17 | 0.17 | 0.11 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.09 |
| Other Expenses | 3.26 | 0.65 | 0.85 | 0.47 | 3.61 | 0.49 | 1.12 | 0.41 | 4.88 | 1.33 | 2.65 | 1.01 |
| Operating Profit | 1.76 | 4.99 | 13.59 | 8.41 | 9.15 | 7.12 | 17.39 | 8.80 | 21.41 | 7.96 | 16.57 | 8.94 |
| OPM % | 33.9% | 85.4% | 93% | 92.9% | 70.8% | 92.2% | 93.6% | 95% | 80.9% | 84.4% | 85.6% | 88.4% |
| Profit Before Tax + | 1.62 | 4.96 | 13.46 | 8.28 | 9.37 | 7.01 | 17.98 | 8.71 | 21.41 | 9.46 | 16.57 | 8.93 |
| Tax Expense | -112.47 | -51.34 | -55.82 | -49.64 | -240.87 | -175.60 | -18.03 | 1.71 | 24.74 | -28.98 | -23.38 | -80.46 |
| Tax % | -6959.8% | -1035.8% | -414.7% | -599.4% | -2571.2% | -2504.3% | -100.3% | 19.7% | 115.5% | -306.3% | -141.1% | -901.2% |
| Profit After Tax | 114.09 | 56.30 | 69.28 | 57.92 | 250.24 | 182.61 | 36.02 | 6.99 | -3.33 | 38.44 | 39.95 | 89.38 |
| EPS (Basic) | 30.29 | 14.95 | 18.39 | 15.38 | 66.43 | 48.48 | 9.56 | 1.86 | -0.88 | 10.20 | 10.61 | 23.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 62.03 | 42.43 | 31.21 | 19.94 | 16.41 | 22.11 | 18.15 |
| YOY Revenue Growth % | 46.21% | 35.94% | 56.48% | 21.54% | -25.79% | 21.81% | - |
| Other Income | 0.72 | 0.43 | 0.00 | 0.00 | 0.50 | 0.02 | 1.64 |
| Total Income | 62.75 | 42.86 | 31.21 | 19.94 | 16.91 | 22.13 | 19.79 |
| Total Expenses + | 7.64 | 6.29 | 5.63 | 4.31 | 5.82 | 5.93 | 4.41 |
| Employee Benefit Expense | 0.30 | 0.72 | 0.69 | 0.61 | 0.50 | 0.57 | 0.45 |
| Other Expenses | 6.91 | 5.57 | 4.94 | 3.70 | 5.32 | 5.36 | 3.96 |
| Operating Profit | 54.39 | 36.13 | 25.58 | 15.64 | 10.59 | 16.18 | 13.74 |
| OPM % | 87.7% | 85.2% | 82% | 78.4% | 64.5% | 73.2% | 75.7% |
| Profit Before Exceptional | 55.11 | 36.07 | 25.00 | 15.00 | 10.38 | 15.39 | 15.25 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.58 | 1.34 |
| Profit Before Tax + | 55.11 | 36.07 | 25.00 | 15.00 | 10.38 | 18.97 | 16.59 |
| Tax Expense | -167.18 | -397.68 | -234.30 | -182.75 | -256.65 | -132.34 | -109.85 |
| Tax % | -303.4% | -1102.6% | -937.2% | -1218% | -2472.8% | -697.7% | -662.1% |
| Profit After Tax | 222.29 | 433.74 | 259.30 | 197.75 | 267.03 | 151.31 | 126.44 |
| EPS (Basic) | 59.01 | 115.15 | 68.84 | 22.82 | 70.89 | 38.31 | 33.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.49 | 1.88 | 2.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.30 | 35.12 | 7.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.83 | 18.83 | 18.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 6,881.06 | 6,182.45 | 4,671.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 699.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 21.24 | 9.09 | -0.19 | 5.54 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -49.06 | 18.18 | 6.88 | -26.75 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -27.82 | 27.27 | 6.70 | -21.21 | 0.00 | 0.00 | 0.00 |