Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 25.18 | 5.84 | 69.88 | 9.05 | 32.96 | 7.72 | 73.81 | 9.26 | 45.23 | 9.43 | 63.74 | 10.11 |
| YOY Revenue Growth % | 94.03% | 30.22% | 22.54% | 15.05% | 30.94% | 32.18% | 5.62% | 2.41% | 37.2% | 22.04% | -13.63% | 9.1% |
| Other Income | 0.00 | 0.09 | 0.00 | 0.00 | 0.34 | 0.00 | 0.70 | 0.01 | 0.00 | 1.50 | 0.00 | 0.01 |
| Total Income | 25.18 | 5.93 | 69.88 | 9.05 | 33.31 | 7.72 | 74.51 | 9.28 | 45.23 | 10.93 | 63.74 | 10.11 |
| Total Expenses + | 3.43 | 0.85 | 1.02 | 0.64 | 3.78 | 0.61 | 1.19 | 0.46 | 5.06 | 1.47 | 2.78 | 1.17 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.17 | 0.20 | 0.18 | 0.17 | 0.17 | 0.11 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.09 |
| Other Expenses | 3.26 | 0.65 | 0.85 | 0.47 | 3.61 | 0.49 | 1.12 | 0.41 | 4.88 | 1.33 | 2.65 | 1.01 |
| Operating Profit | 21.75 | 4.99 | 68.85 | 8.41 | 29.18 | 7.12 | 72.61 | 8.80 | 40.17 | 7.96 | 60.96 | 8.94 |
| OPM % | 86.4% | 85.4% | 98.5% | 92.9% | 88.5% | 92.2% | 98.4% | 95% | 88.8% | 84.4% | 95.6% | 88.4% |
| Profit Before Tax + | 21.61 | 4.96 | 68.73 | 8.28 | 29.40 | 7.01 | 73.21 | 8.71 | 40.17 | 9.46 | 60.96 | 8.93 |
| Tax Expense | 4.67 | 1.20 | 17.26 | 1.99 | 7.22 | 0.79 | 23.86 | 2.67 | 9.30 | 2.22 | 15.31 | 2.65 |
| Tax % | 21.6% | 24.2% | 25.1% | 24% | 24.6% | 11.2% | 32.6% | 30.7% | 23.1% | 23.5% | 25.1% | 29.7% |
| Profit After Tax | 16.94 | 3.76 | 51.47 | 6.29 | 22.18 | 6.23 | 49.35 | 6.04 | 30.87 | 7.24 | 45.66 | 6.28 |
| EPS (Basic) | 4.50 | 1.00 | 13.66 | 1.67 | 5.89 | 1.65 | 13.10 | 1.60 | 8.20 | 1.92 | 12.12 | 1.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 136.02 | 117.73 | 94.55 | 52.59 | 32.23 | 71.84 | 48.90 |
| YOY Revenue Growth % | 15.53% | 24.52% | 79.77% | 63.2% | -55.14% | 46.9% | - |
| Other Income | 0.72 | 0.43 | 0.00 | 0.00 | 0.00 | 0.02 | 1.64 |
| Total Income | 136.73 | 118.16 | 94.55 | 52.59 | 32.23 | 71.86 | 50.55 |
| Total Expenses + | 7.64 | 6.29 | 5.63 | 4.31 | 5.82 | 5.93 | 4.41 |
| Employee Benefit Expense | 0.30 | 0.72 | 0.69 | 0.61 | 0.50 | 0.57 | 0.45 |
| Other Expenses | 6.91 | 5.57 | 4.94 | 3.70 | 5.32 | 5.36 | 3.96 |
| Operating Profit | 128.38 | 111.44 | 88.92 | 48.29 | 26.41 | 65.91 | 44.50 |
| OPM % | 94.4% | 94.7% | 94% | 91.8% | 81.9% | 91.7% | 91% |
| Profit Before Exceptional | 129.09 | 111.37 | 88.34 | 47.65 | 25.70 | 65.11 | 46.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.58 | 0.42 |
| Profit Before Tax + | 129.09 | 111.37 | 88.34 | 47.65 | 25.70 | 61.53 | 46.42 |
| Tax Expense | 36.62 | 27.66 | 20.33 | 11.50 | 7.34 | 3.02 | 3.15 |
| Tax % | 28.4% | 24.8% | 23% | 24.1% | 28.6% | 4.9% | 6.8% |
| Profit After Tax | 92.48 | 83.71 | 68.01 | 36.16 | 18.35 | 58.51 | 43.27 |
| EPS (Basic) | 24.55 | 22.22 | 18.06 | 9.60 | 4.87 | 15.53 | 11.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.49 | 1.88 | 2.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.30 | 35.12 | 7.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.83 | 18.83 | 18.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,939.64 | 2,768.84 | 2,115.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 120.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 95.23 | 84.39 | 63.15 | 38.19 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -123.04 | -57.12 | -56.46 | -59.40 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -27.82 | 27.27 | 6.70 | -21.21 | 0.00 | 0.00 | 0.00 |