Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 106.67 | 144.95 | 235.24 | 462.01 | 170.01 | 173.82 | 82.54 | 66.05 | 128.78 | 88.61 | 83.25 | 77.71 |
| YOY Revenue Growth % | -57.41% | -29.97% | 30.09% | 87.68% | 59.38% | 19.92% | -64.91% | -85.7% | -24.25% | -49.02% | 0.86% | 17.65% |
| Other Income | 26.31 | 3.93 | 0.78 | 10.28 | 95.80 | 9.01 | 4.95 | -6.36 | 181.65 | 24.25 | 10.17 | 19.24 |
| Total Income | 132.98 | 148.88 | 236.02 | 472.29 | 265.81 | 182.83 | 87.49 | 59.69 | 310.43 | 112.86 | 93.42 | 96.95 |
| Total Expenses + | 306.29 | 168.02 | 262.51 | 906.67 | 4.17 | 175.34 | 150.20 | 257.22 | 638.85 | 375.88 | 155.15 | 290.15 |
| Cost of Materials Consumed | 187.29 | 100.82 | 193.32 | 768.45 | -222.44 | 137.44 | 117.55 | 124.31 | 142.35 | 138.06 | 84.30 | 72.13 |
| Employee Benefit Expense | 29.67 | 29.42 | 28.77 | 27.13 | 27.80 | 14.63 | 12.26 | 9.70 | 10.38 | 10.07 | 10.86 | 17.20 |
| Other Expenses | 89.33 | 37.78 | 40.42 | 111.09 | 198.81 | 23.27 | 20.39 | 123.21 | 268.87 | 42.51 | 42.26 | 173.91 |
| Operating Profit | -199.62 | -23.07 | -27.27 | -444.66 | 165.84 | -1.52 | -67.66 | -191.17 | -510.07 | -287.27 | -71.90 | -212.44 |
| OPM % | -187.1% | -15.9% | -11.6% | -96.2% | 97.5% | -0.9% | -82% | -289.4% | -396.1% | -324.2% | -86.4% | -273.4% |
| Profit Before Tax + | -282.26 | -122.34 | -132.36 | -555.10 | 133.00 | -117.64 | -191.90 | -343.09 | -328.42 | -263.02 | -61.73 | -193.20 |
| Tax Expense | -71.36 | -31.39 | -25.97 | 132.68 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | 0% | - | - | - | - | - | - | - |
| Profit After Tax | -210.90 | -90.95 | -106.39 | -687.78 | 132.97 | -117.64 | -191.90 | -343.09 | -328.42 | -263.02 | -61.73 | -193.20 |
| EPS (Basic) | -29.23 | -12.60 | -14.75 | -95.31 | 18.43 | -16.30 | -26.60 | -47.54 | -45.51 | -36.45 | -8.55 | -26.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 451.19 | 1,012.21 | 806.27 | 1,220.70 | 1,139.72 | 2,691.97 | 3,298.72 |
| YOY Revenue Growth % | -55.43% | 25.54% | -33.95% | 7.11% | -57.66% | -18.39% | - |
| Other Income | 189.25 | 108.14 | 51.29 | 8.14 | 6.01 | 41.27 | 21.44 |
| Total Income | 640.44 | 1,120.35 | 857.56 | 1,228.84 | 1,145.73 | 2,733.24 | 3,320.16 |
| Total Expenses + | 1,616.85 | 1,338.72 | 1,075.41 | 1,147.39 | 1,326.47 | 2,484.91 | 2,904.15 |
| Cost of Materials Consumed | 521.65 | 840.15 | 559.12 | 761.42 | 676.50 | 1,640.55 | 1,815.56 |
| Employee Benefit Expense | 46.97 | 113.12 | 125.55 | 131.38 | 135.21 | 190.95 | 209.91 |
| Other Expenses | 435.74 | 385.45 | 390.74 | 254.59 | 514.76 | 653.41 | 878.68 |
| Operating Profit | -1,165.66 | -326.51 | -269.14 | 73.31 | -186.75 | 207.06 | 394.57 |
| OPM % | -258.4% | -32.3% | -33.4% | 6% | -16.4% | 7.7% | 12% |
| Profit Before Exceptional | -976.41 | -676.80 | -635.19 | -236.41 | -475.27 | -64.12 | 82.41 |
| Exceptional Items | -4.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11.19 |
| Profit Before Tax + | -981.05 | -676.80 | -635.19 | -236.41 | -475.27 | -64.12 | 71.22 |
| Tax Expense | 0.00 | 75.35 | -156.65 | -58.34 | -119.85 | -77.64 | 31.62 |
| Tax % | - | - | - | - | - | - | 44.4% |
| Profit After Tax | -981.05 | -752.15 | -478.54 | -178.07 | -355.42 | 13.52 | 39.60 |
| EPS (Basic) | -135.95 | -104.23 | -66.32 | -24.68 | -49.25 | 1.87 | 5.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 563.46 | 555.80 | 767.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 43.96 | 57.69 | 81.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 361.08 | 360.98 | 360.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,069.41 | 3,726.86 | 4,113.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 15.06 | 0.00 | 42.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 357.24 | 580.00 | 676.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 35.08 | 8.83 | 2.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 43.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 72.16 | 72.16 | 72.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -1,393.24 | -415.63 | 331.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 532.73 | 572.29 | 378.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,421.22 | 4,053.84 | 4,100.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,953.95 | 4,626.13 | 4,478.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1,858.73 | 149.76 | 304.81 | 333.44 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 1.59 | -0.18 | -1.98 | 8.20 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,883.39 | -142.94 | -306.40 | -369.26 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 26.25 | 6.64 | -3.57 | -27.62 | 0.00 | 0.00 | 0.00 |