Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 392.91 | 427.06 | 458.60 | 491.01 | 574.28 |
| YOY Revenue Growth % | - | - | - | - | 46.16% |
| Other Income | 1.28 | 1.07 | 2.69 | 0.95 | 0.57 |
| Total Income | 394.19 | 428.13 | 461.30 | 491.96 | 574.85 |
| Total Expenses + | 379.06 | 415.79 | 448.01 | 477.13 | 556.33 |
| Cost of Materials Consumed | 331.53 | 368.57 | 381.17 | 414.41 | 490.23 |
| Employee Benefit Expense | 14.20 | 15.63 | 16.03 | 16.44 | 17.48 |
| Other Expenses | 22.00 | 24.80 | 26.65 | 27.88 | 27.47 |
| Operating Profit | 13.85 | 11.28 | 10.60 | 13.88 | 17.94 |
| OPM % | 3.5% | 2.6% | 2.3% | 2.8% | 3.1% |
| Profit Before Tax + | 15.13 | 12.34 | 13.29 | 13.45 | 18.52 |
| Tax Expense | 3.74 | 3.17 | 3.39 | 3.55 | 5.26 |
| Tax % | 24.7% | 25.7% | 25.5% | 26.4% | 28.4% |
| Profit After Tax | 11.39 | 9.18 | 9.90 | 9.90 | 13.25 |
| EPS (Basic) | 1.81 | 1.46 | 1.58 | 1.58 | 2.11 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 1,288.82 |
| YOY Revenue Growth % | - |
| Other Income | 3.59 |
| Total Income | 1,292.41 |
| Total Expenses + | 1,248.51 |
| Cost of Materials Consumed | 1,079.65 |
| Employee Benefit Expense | 53.15 |
| Other Expenses | 79.65 |
| Operating Profit | 40.31 |
| OPM % | 3.1% |
| Profit Before Exceptional | 43.90 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 43.90 |
| Tax Expense | 11.20 |
| Tax % | 25.5% |
| Profit After Tax | 32.70 |
| EPS (Basic) | 5.21 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 385.12 |
| Property, Plant & Equipment | 215.04 |
| Capital Work in Progress | 89.57 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 67.90 |
| Current Assets + | 262.58 |
| Inventories | 55.45 |
| Trade Receivables | 196.65 |
| Cash and Cash Equivalents | 2.96 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 12.56 |
| Other Equity | 181.99 |
| Non-Current Liabilities | 124.57 |
| Current Liabilities | 328.58 |
| Total Liabilities | 453.15 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 96.14 |
| Cash from Investing Activities | -68.11 |
| Cash from Financing Activities | -25.28 |
| Net Increase/Decrease in Cash | 2.75 |