Bharat Wire Ropes Limited (BHARATWIRE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 158.39 159.09 157.20 147.16 133.47 152.19 161.82 171.83 141.65 164.59 142.82 141.48
YOY Revenue Growth % 19.29% 6.3% 8.95% -9.35% -15.73% -4.33% 2.94% 16.77% 6.13% 8.14% -11.74% -17.66%
Other Income 0.16 0.27 0.17 0.22 0.28 0.18 0.16 0.18 0.16 0.19 0.17 0.50
Total Income 158.55 159.36 157.37 147.37 133.74 152.37 161.98 172.02 141.81 164.78 142.99 141.99
Total Expenses + 114.85 112.05 115.89 108.15 105.15 120.75 130.60 144.11 121.12 134.86 118.59 120.05
Cost of Materials Consumed 83.67 78.77 82.29 75.38 71.78 86.28 93.16 97.17 80.48 83.65 71.42 81.99
Employee Benefit Expense 13.57 14.91 14.98 16.11 15.45 16.16 16.96 17.27 16.84 18.75 19.57 18.53
Other Expenses 17.62 18.37 18.62 16.66 17.92 18.32 20.48 19.90 18.88 21.55 19.52 19.86
Operating Profit 43.53 47.04 41.31 39.01 28.31 31.44 31.22 27.72 20.54 29.73 24.23 21.44
OPM % 27.5% 29.6% 26.3% 26.5% 21.2% 20.7% 19.3% 16.1% 14.5% 18.1% 17% 15.2%
Profit Before Tax + 31.96 32.93 35.37 28.63 24.33 25.53 20.06 27.91 20.69 29.92 24.40 21.94
Tax Expense 8.24 8.48 8.99 6.83 6.28 6.67 5.18 7.26 5.09 7.78 6.15 5.48
Tax % 25.8% 25.8% 25.4% 23.8% 25.8% 26.1% 25.8% 26% 24.6% 26% 25.2% 25%
Profit After Tax 23.72 24.45 26.37 21.80 18.05 18.86 14.88 20.65 15.61 22.14 18.25 16.46
EPS (Basic) 3.49 3.60 3.88 3.21 2.65 2.77 2.18 3.02 2.28 3.23 2.66 2.40

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 619.32 621.84 589.06 410.68 257.71 240.64 22.20
YOY Revenue Growth % -0.41% 5.56% 43.44% 59.35% 7.1% 983.94% -
Other Income 0.79 0.82 0.67 0.58 0.32 0.92 2.83
Total Income 620.11 622.66 589.73 411.26 258.04 241.56 25.03
Total Expenses + 522.29 450.94 460.75 352.66 226.42 235.24 11.67
Cost of Materials Consumed 348.39 320.11 339.27 264.12 160.79 165.35 6.99
Employee Benefit Expense 65.83 59.57 44.17 34.43 30.81 31.16 1.46
Other Expenses 76.62 71.26 77.32 54.11 34.82 38.73 3.22
Operating Profit 97.03 170.90 128.31 58.02 31.30 5.40 10.53
OPM % 15.7% 27.5% 21.8% 14.1% 12.1% 2.2% 47.4%
Profit Before Exceptional 97.82 128.89 96.63 17.93 -82.00 -74.06 1.11
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 97.82 128.89 96.63 17.93 -82.00 -74.06 1.11
Tax Expense 25.38 32.54 34.38 4.26 -21.04 -29.50 -0.24
Tax % 25.9% 25.3% 35.6% 23.8% - - -21.5%
Profit After Tax 72.44 96.34 62.25 13.66 -60.96 -44.56 1.35
EPS (Basic) 10.60 14.17 9.68 0.47 -13.56 -9.91 0.30

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 541.11 484.41 507.05 0.00 0.00 0.00 0.00
Property, Plant & Equipment 482.68 475.00 480.89 0.00 0.00 0.00 0.00
Capital Work in Progress 46.90 12.32 3.06 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 2.41 2.41 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.83 0.26 0.29 0.00 0.00 0.00 0.00
Current Assets + 414.67 332.77 274.13 0.00 0.00 0.00 0.00
Inventories 123.24 98.58 110.07 0.00 0.00 0.00 0.00
Trade Receivables 86.71 79.16 47.67 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.08 0.06 0.04 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 68.45 68.04 67.90 0.00 0.00 0.00 0.00
Other Equity 668.13 592.75 492.27 0.00 0.00 0.00 0.00
Non-Current Liabilities 128.44 112.33 149.16 0.00 0.00 0.00 0.00
Current Liabilities 90.76 44.06 71.86 0.00 0.00 0.00 0.00
Total Liabilities 219.20 156.38 221.02 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 74.05 85.22 83.23 23.65 0.00 0.00 0.00
Cash from Investing Activities -61.93 -25.00 -13.47 -0.41 0.00 0.00 0.00
Cash from Financing Activities -11.09 -60.64 -64.24 -25.39 0.00 0.00 0.00
Net Increase/Decrease in Cash 1.04 -0.41 5.52 -2.15 0.00 0.00 0.00