Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 513.20 | 518.70 | 562.80 | 532.60 | 510.60 | 525.40 | 562.80 | 643.80 | 537.10 | 583.30 | 621.30 | 604.70 |
| YOY Revenue Growth % | -0.87% | 17.43% | 1.41% | 5.11% | -0.51% | 1.29% | 0% | 20.88% | 5.19% | 11.02% | 10.39% | -6.07% |
| Other Income | 36.00 | 69.60 | 48.50 | 38.90 | 41.90 | 73.50 | 64.20 | 62.70 | 61.30 | 133.80 | 74.80 | 49.80 |
| Total Income | 549.20 | 588.30 | 611.30 | 571.50 | 552.50 | 598.90 | 627.00 | 706.50 | 598.40 | 717.10 | 696.10 | 654.50 |
| Total Expenses + | 480.40 | 526.80 | 507.40 | 448.60 | 475.40 | 513.80 | 544.40 | 671.50 | 606.00 | 631.40 | 584.30 | 578.30 |
| Cost of Materials Consumed | 259.70 | 291.50 | 264.40 | 217.70 | 223.20 | 263.00 | 276.80 | 322.40 | 288.00 | 320.70 | 287.60 | 246.10 |
| Employee Benefit Expense | 105.40 | 112.50 | 117.60 | 116.80 | 119.70 | 125.40 | 131.90 | 124.30 | 125.70 | 126.20 | 121.70 | 93.60 |
| Other Expenses | 115.30 | 122.80 | 125.40 | 114.10 | 132.50 | 125.40 | 135.70 | 141.10 | 136.00 | 137.80 | 154.20 | 156.20 |
| Operating Profit | 32.80 | -8.10 | 55.40 | 84.00 | 35.20 | 11.60 | 18.40 | -27.70 | -68.90 | -48.10 | 37.00 | 26.40 |
| OPM % | 6.4% | -1.6% | 9.8% | 15.8% | 6.9% | 2.2% | 3.3% | -4.3% | -12.8% | -8.2% | 6% | 4.4% |
| Profit Before Tax + | 49.60 | 46.00 | 32.90 | 21.80 | 1.10 | 20.90 | 603.90 | 35.00 | -7.60 | 85.70 | -84.50 | 57.40 |
| Tax Expense | 3.00 | 11.30 | 8.90 | 7.80 | 0.20 | 17.70 | 19.90 | 13.80 | 0.70 | 14.80 | -8.10 | 6.40 |
| Tax % | 6% | 24.6% | 27.1% | 35.8% | 18.2% | 84.7% | 3.3% | 39.4% | - | 17.3% | - | 11.1% |
| Profit After Tax | 46.60 | 34.70 | 24.00 | 14.00 | 0.90 | 3.20 | 584.00 | 21.20 | -8.30 | 70.90 | -76.40 | 51.00 |
| EPS (Basic) | 0.39 | 0.29 | 0.20 | 0.12 | 0.01 | 0.03 | 4.88 | 0.18 | -0.07 | 0.55 | -0.57 | 0.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,242.60 | 2,127.30 | 1,992.90 | 1,738.20 | 2,028.40 | 1,988.40 | 2,884.70 |
| YOY Revenue Growth % | 5.42% | 6.74% | 14.65% | -14.31% | 2.01% | -31.07% | - |
| Other Income | 242.30 | 193.00 | 271.40 | 187.20 | 150.20 | 201.70 | 117.50 |
| Total Income | 2,484.90 | 2,320.30 | 2,264.30 | 1,925.40 | 2,178.60 | 2,190.10 | 3,002.20 |
| Total Expenses + | 2,431.50 | 1,963.20 | 1,964.10 | 1,781.20 | 1,678.30 | 1,732.90 | 2,520.80 |
| Cost of Materials Consumed | 1,085.40 | 1,033.30 | 978.90 | 912.30 | 760.70 | 858.20 | 1,278.50 |
| Employee Benefit Expense | 501.30 | 452.30 | 433.80 | 367.70 | 390.20 | 344.80 | 510.30 |
| Other Expenses | 534.70 | 477.60 | 551.40 | 501.20 | 527.40 | 529.90 | 732.00 |
| Operating Profit | -188.90 | 164.10 | 28.80 | -43.00 | 350.10 | 255.50 | 363.90 |
| OPM % | -8.4% | 7.7% | 1.4% | -2.5% | 17.3% | 12.8% | 12.6% |
| Profit Before Exceptional | 53.40 | 135.80 | 108.40 | 139.70 | 358.80 | 388.50 | 353.40 |
| Exceptional Items | 607.50 | 14.50 | 2,862.80 | 0.00 | 0.00 | 159.70 | 198.70 |
| Profit Before Tax + | 660.90 | 150.30 | 2,971.20 | 139.70 | 358.80 | 548.20 | 552.10 |
| Tax Expense | 51.60 | 31.00 | 122.80 | 53.60 | 78.30 | 107.30 | 59.40 |
| Tax % | 7.8% | 20.6% | 4.1% | 38.4% | 21.8% | 19.6% | 10.8% |
| Profit After Tax | 609.30 | 119.30 | 2,848.40 | 86.10 | 280.50 | 440.90 | 492.70 |
| EPS (Basic) | 5.09 | 1.00 | 23.87 | 0.72 | 2.36 | 3.72 | 8.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 13,450.90 | 11,008.20 | 10,463.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,003.80 | 846.30 | 842.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 686.70 | 545.00 | 328.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11,382.60 | 9,255.60 | 8,949.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 55.70 | 54.10 | 56.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,170.20 | 2,760.00 | 2,566.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 836.30 | 664.70 | 560.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 829.40 | 1,048.10 | 658.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 249.50 | 122.30 | 196.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 62.90 | 320.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 600.30 | 600.30 | 600.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 10,924.10 | 10,312.00 | 10,315.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,359.50 | 2,164.70 | 1,415.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,737.20 | 691.20 | 698.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,096.70 | 2,855.90 | 2,113.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 621.10 | -123.20 | 219.30 | 47.60 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -989.00 | -296.40 | -1,177.80 | -305.60 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 494.80 | 343.60 | 1,039.40 | 112.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 127.20 | -74.30 | 85.60 | -142.50 | 0.00 | 0.00 | 0.00 |