Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.62 | 2.43 | 17.37 | 5.03 | 15.20 | 8.44 | 2.41 | 14.20 | 8.35 | 6.43 | 13.54 | 0.86 |
| YOY Revenue Growth % | 727.45% | -80.22% | 562.99% | 236.69% | 11.66% | 246.97% | -86.11% | 182.13% | -45.07% | -23.82% | 461.25% | -93.97% |
| Other Income | 0.03 | 0.02 | 0.03 | 0.03 | 0.41 | 0.03 | 0.02 | 0.02 | 0.24 | 2.83 | 0.06 | 0.08 |
| Total Income | 13.65 | 2.46 | 17.40 | 5.06 | 15.61 | 8.47 | 2.43 | 14.22 | 8.59 | 9.26 | 13.60 | 0.93 |
| Total Expenses + | 1.76 | 1.76 | 13.35 | 2.04 | -10.18 | 1.11 | 0.74 | 2.51 | 8.33 | 6.50 | 13.49 | 0.83 |
| Cost of Materials Consumed | 1.33 | 1.36 | 12.92 | 1.66 | -10.68 | 0.69 | 0.42 | 2.13 | 2.08 | 1.17 | 1.18 | 3.23 |
| Employee Benefit Expense | 0.18 | 0.16 | 0.16 | 0.15 | 0.20 | 0.14 | 0.18 | 0.21 | 0.25 | 0.21 | 0.18 | 0.19 |
| Other Expenses | 0.26 | 0.24 | 0.27 | 0.23 | 0.30 | 0.28 | 0.14 | 0.16 | 0.34 | 0.28 | 0.15 | 0.22 |
| Operating Profit | 11.86 | 0.67 | 4.02 | 3.00 | 25.38 | 7.34 | 1.67 | 11.69 | 0.02 | -0.07 | 0.05 | 0.03 |
| OPM % | 87.1% | 27.7% | 23.1% | 59.5% | 167% | 86.9% | 69.3% | 82.3% | 0.2% | -1.1% | 0.4% | 3.3% |
| Profit Before Tax + | 0.32 | 0.32 | 0.15 | 0.11 | 0.27 | 0.23 | 0.03 | 0.22 | 0.25 | 2.76 | 0.11 | 0.11 |
| Tax Expense | 0.11 | 0.08 | 0.03 | 0.02 | 0.03 | 0.06 | 0.01 | 0.06 | 0.05 | 0.35 | 0.03 | 0.03 |
| Tax % | 35.4% | 24.7% | 19.6% | 17.7% | 9.5% | 25.7% | 25.6% | 25.8% | 21.4% | 12.7% | 25.2% | 25.8% |
| Profit After Tax | 0.21 | 0.24 | 0.12 | 0.09 | 0.25 | 0.17 | 0.02 | 0.16 | 0.20 | 2.41 | 0.08 | 0.08 |
| EPS (Basic) | 0.07 | 0.15 | 0.08 | 0.06 | 0.15 | 0.10 | 0.01 | 0.10 | 0.12 | 1.48 | 0.05 | 0.05 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 40.04 | 30.04 | 22.38 | 35.75 | 29.69 | 23.13 |
| YOY Revenue Growth % | 33.29% | 34.19% | -37.39% | 20.41% | 28.37% | - |
| Other Income | 0.49 | 0.10 | 0.15 | 0.80 | 0.17 | 0.10 |
| Total Income | 40.53 | 30.13 | 22.53 | 36.55 | 29.86 | 23.23 |
| Total Expenses + | 6.97 | 5.36 | 3.86 | 8.58 | 6.61 | 2.89 |
| Cost of Materials Consumed | 5.26 | 3.92 | 2.27 | 6.85 | 4.06 | 0.77 |
| Employee Benefit Expense | 0.67 | 0.62 | 0.79 | 0.75 | 0.86 | 0.89 |
| Other Expenses | 1.04 | 0.82 | 0.80 | 0.97 | 1.69 | 1.22 |
| Operating Profit | 33.07 | 24.67 | 18.53 | 27.18 | 23.08 | 20.24 |
| OPM % | 82.6% | 82.1% | 82.8% | 76% | 77.7% | 87.5% |
| Profit Before Exceptional | 0.87 | 0.79 | 1.01 | 1.92 | 1.46 | 0.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.87 | 0.79 | 1.01 | 1.92 | 1.46 | 0.60 |
| Tax Expense | 0.16 | 0.23 | 0.32 | 0.68 | 0.26 | 0.12 |
| Tax % | 18% | 29.3% | 31.2% | 35.2% | 17.5% | 19.4% |
| Profit After Tax | 0.71 | 0.56 | 0.70 | 1.25 | 1.21 | 0.48 |
| EPS (Basic) | 0.44 | 0.29 | 0.44 | 0.76 | 0.76 | 0.30 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 8.68 | 9.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 8.62 | 9.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 38.41 | 22.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2.55 | 1.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 33.03 | 20.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.09 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 16.27 | 16.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1.93 | 1.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.36 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 28.52 | 13.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 28.88 | 14.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.39 | -0.11 | -0.22 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.02 | -0.01 | -0.07 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.12 | 0.02 | -0.01 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.25 | -0.11 | -0.30 | 0.00 | 0.00 | 0.00 |