ADITYA BIRLA MONEY LTD. (BIRLAMONEY)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 78.45 96.37 101.31 114.06 117.86 127.33 106.03 98.06 112.71 219.21 119.58 129.80
YOY Revenue Growth % 29.96% 41.31% 51.47% 73.07% 50.22% 32.13% 4.66% -14.03% -4.37% 72.16% 12.78% 32.36%
Other Income 0.97 1.19 0.92 1.78 1.88 0.00 9.59 1.83 0.18 0.78 0.14 3.83
Total Income 79.42 97.55 102.23 115.84 119.73 127.33 115.63 99.89 112.89 220.00 119.72 133.63
Total Expenses + 30.99 35.34 35.20 38.57 41.37 34.68 33.36 87.24 92.33 185.22 98.37 107.91
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 20.06 22.03 21.46 25.33 27.08 22.08 21.49 22.67 27.89 57.89 24.12 26.20
Other Expenses 10.93 13.31 13.74 13.24 14.30 12.61 11.88 12.77 12.70 26.42 16.83 16.83
Operating Profit 47.46 61.02 66.11 75.49 76.48 92.65 72.67 10.82 20.38 33.99 21.21 21.88
OPM % 60.5% 63.3% 65.3% 66.2% 64.9% 72.8% 68.5% 11% 18.1% 15.5% 17.7% 16.9%
Profit Before Tax + 13.05 16.81 18.65 20.42 22.33 36.21 30.47 12.65 20.56 34.77 18.22 25.72
Tax Expense 3.61 4.89 3.51 3.96 5.96 9.52 8.65 3.32 5.19 9.25 4.00 6.98
Tax % 27.7% 29.1% 18.8% 19.4% 26.7% 26.3% 28.4% 26.3% 25.2% 26.6% 21.9% 27.2%
Profit After Tax 9.44 11.92 15.15 16.46 16.36 26.69 21.81 9.33 15.38 25.52 14.22 18.73
EPS (Basic) 1.67 2.11 2.68 2.91 2.90 4.72 7.72 1.65 2.72 4.52 2.52 3.31

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 447.61 390.19 262.96 231.31 190.61 166.66 168.05
YOY Revenue Growth % 14.71% 48.39% 13.68% 21.36% 14.37% -0.83% -
Other Income 14.97 4.82 15.83 2.61 2.78 7.07 3.61
Total Income 462.58 395.01 278.79 233.93 193.39 173.74 171.66
Total Expenses + 360.93 140.07 116.84 102.44 140.98 122.94 125.13
Employee Benefit Expense 93.31 88.89 69.99 65.30 59.99 55.88 53.58
Other Expenses 51.54 51.19 46.85 37.13 80.98 67.06 71.56
Operating Profit 86.68 250.12 146.12 128.88 49.63 43.72 42.91
OPM % 19.4% 64.1% 55.6% 55.7% 26% 26.2% 25.5%
Profit Before Exceptional 101.65 68.93 46.68 35.68 22.40 16.50 14.00
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 101.65 68.93 46.68 35.68 22.40 16.50 14.00
Tax Expense 27.46 15.96 12.78 9.55 6.62 4.52 4.01
Tax % 27% 23.2% 27.4% 26.8% 29.5% 27.4% 28.6%
Profit After Tax 74.19 52.97 33.90 26.13 15.78 11.99 9.99
EPS (Basic) 13.13 9.37 6.01 4.64 2.80 2.13 1.78

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 11.91 9.81 6.52 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 26.63 26.06 24.52 0.00 0.00 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 63.03 17.11 62.49 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 5.65 5.65 5.65 0.00 0.00 0.00 0.00
Other Equity 230.48 157.06 103.53 0.00 0.00 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities 2,234.87 0.00 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -126.20 -443.78 -76.51 -284.05 0.00 0.00 0.00
Cash from Investing Activities -1.01 -4.10 -3.76 0.32 0.00 0.00 0.00
Cash from Financing Activities 173.13 402.50 106.05 310.88 0.00 0.00 0.00
Net Increase/Decrease in Cash 45.92 -45.38 25.78 27.16 0.00 0.00 0.00