Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 98.77 | 113.98 | 121.81 | 143.61 | 151.14 | 171.78 |
| YOY Revenue Growth % | - | - | - | - | 53.02% | 50.71% |
| Other Income | 5.49 | 9.20 | 14.95 | 15.95 | 16.06 | 16.49 |
| Total Income | 104.27 | 123.18 | 136.76 | 159.56 | 167.20 | 188.27 |
| Total Expenses + | 83.76 | 84.00 | 95.18 | 113.82 | 128.26 | 142.01 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 39.57 | 35.35 | 32.96 | 37.10 | 41.69 | 40.55 |
| Other Expenses | 44.19 | 48.65 | 49.12 | 66.12 | 72.93 | 86.46 |
| Operating Profit | 15.01 | 29.98 | 26.63 | 29.79 | 22.88 | 29.77 |
| OPM % | 15.2% | 26.3% | 21.9% | 20.7% | 15.1% | 17.3% |
| Profit Before Tax + | -308.25 | -47.90 | 40.80 | 45.74 | 38.94 | 42.43 |
| Tax Expense | -38.79 | 0.13 | -239.37 | 12.04 | 9.75 | 10.71 |
| Tax % | - | - | -586.7% | 26.3% | 25% | 25.2% |
| Profit After Tax | -269.47 | -48.03 | 280.17 | 33.70 | 29.20 | 31.72 |
| EPS (Basic) | -17.18 | -2.80 | 15.36 | 1.85 | 1.60 | 1.74 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 426.73 |
| YOY Revenue Growth % | - |
| Other Income | 35.67 |
| Total Income | 462.40 |
| Total Expenses + | 371.53 |
| Employee Benefit Expense | 147.07 |
| Other Expenses | 186.44 |
| Operating Profit | 55.20 |
| OPM % | 12.9% |
| Profit Before Exceptional | 90.87 |
| Exceptional Items | -373.79 |
| Profit Before Tax + | -282.92 |
| Tax Expense | -274.27 |
| Tax % | - |
| Profit After Tax | -8.66 |
| EPS (Basic) | -0.49 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 535.69 |
| Property, Plant & Equipment | 37.95 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 40.87 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 897.12 |
| Inventories | 0.00 |
| Trade Receivables | 27.35 |
| Cash and Cash Equivalents | 104.49 |
| Current Investments | 15.88 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 17.74 |
| Other Equity | 1,219.78 |
| Non-Current Liabilities | 30.57 |
| Current Liabilities | 164.72 |
| Total Liabilities | 195.29 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 58.33 |
| Cash from Investing Activities | -466.53 |
| Cash from Financing Activities | 383.69 |
| Net Increase/Decrease in Cash | -24.52 |