Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 77.12 | 39.45 | 25.23 | 44.35 | 205.35 | 236.05 | 170.90 | 73.37 | 58.91 | 56.42 | 338.70 | 277.28 |
| YOY Revenue Growth % | -18.8% | 102.2% | -38.58% | -45.3% | 166.27% | 498.35% | 577.37% | 65.43% | -71.31% | -76.1% | 98.19% | 277.92% |
| Other Income | 0.04 | -0.05 | 0.07 | 0.02 | 0.16 | 0.00 | 0.02 | 0.00 | -0.01 | 0.39 | 2.01 | 0.01 |
| Total Income | 77.16 | 39.40 | 25.30 | 44.37 | 205.51 | 236.05 | 170.92 | 73.37 | 58.90 | 56.81 | 340.71 | 277.29 |
| Total Expenses + | 0.67 | 0.61 | 2.68 | 0.79 | 0.65 | 1.07 | 1.57 | 1.65 | 62.87 | 41.97 | 329.24 | 265.83 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.33 | 0.31 | 0.34 | 0.36 | 0.31 | 0.31 | 0.47 | 0.62 | 0.66 | 0.62 | 0.57 | 0.80 |
| Other Expenses | 0.34 | 0.30 | 2.34 | 0.43 | 0.34 | 0.76 | 1.10 | 1.03 | 0.44 | 0.84 | 0.57 | 0.77 |
| Operating Profit | 76.45 | 38.84 | 22.55 | 43.56 | 204.70 | 234.98 | 169.33 | 71.72 | -3.96 | 14.45 | 9.46 | 11.45 |
| OPM % | 99.1% | 98.5% | 89.4% | 98.2% | 99.7% | 99.5% | 99.1% | 97.8% | -6.7% | 25.6% | 2.8% | 4.1% |
| Profit Before Tax + | 2.71 | 2.92 | 1.68 | 1.99 | -3.09 | 12.01 | 3.72 | -6.44 | -3.97 | 14.84 | 11.47 | 11.46 |
| Tax Expense | 0.44 | 0.66 | 0.45 | 0.51 | -0.73 | 3.32 | 0.63 | -1.54 | -0.95 | 3.35 | 2.52 | 2.89 |
| Tax % | 16.2% | 22.6% | 26.8% | 25.6% | - | 27.6% | 16.9% | - | - | 22.6% | 22% | 25.2% |
| Profit After Tax | 2.27 | 2.26 | 1.23 | 1.48 | -2.36 | 8.69 | 3.09 | -4.90 | -3.02 | 11.49 | 8.95 | 8.57 |
| EPS (Basic) | 0.43 | 0.43 | 0.23 | 0.28 | -0.45 | 1.64 | 0.58 | -0.93 | -0.57 | 2.17 | 1.69 | 1.62 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 539.23 | 314.38 | 218.79 | 354.73 | 537.21 | 202.34 | 193.74 |
| YOY Revenue Growth % | 71.52% | 43.69% | -38.32% | -33.97% | 165.5% | 4.44% | - |
| Other Income | 0.01 | 0.20 | 0.07 | 0.53 | 0.26 | -2.66 | 1.20 |
| Total Income | 539.24 | 314.58 | 218.86 | 355.26 | 537.47 | 199.68 | 194.94 |
| Total Expenses + | 533.92 | 4.73 | 3.45 | 3.64 | 4.66 | 4.74 | 3.56 |
| Employee Benefit Expense | 2.06 | 1.32 | 1.22 | 1.38 | 1.27 | 1.33 | 1.69 |
| Other Expenses | 3.33 | 3.41 | 2.23 | 2.26 | 3.39 | 3.41 | 1.87 |
| Operating Profit | 5.31 | 309.65 | 215.34 | 351.09 | 532.55 | 197.60 | 190.18 |
| OPM % | 1% | 98.5% | 98.4% | 99% | 99.1% | 97.7% | 98.2% |
| Profit Before Exceptional | 5.32 | 3.50 | 7.22 | 11.31 | 4.04 | -2.42 | -2.87 |
| Exceptional Items | 0.00 | 0.00 | 0.76 | 0.00 | 0.00 | -9.33 | 0.00 |
| Profit Before Tax + | 5.32 | 3.50 | 7.98 | 11.31 | 4.04 | -11.75 | -2.87 |
| Tax Expense | 1.46 | 0.89 | 1.93 | 1.89 | 2.91 | -3.71 | 1.19 |
| Tax % | 27.4% | 25.4% | 24.2% | 16.7% | 72% | - | - |
| Profit After Tax | 3.86 | 2.61 | 6.05 | 9.42 | 1.13 | -8.04 | -4.06 |
| EPS (Basic) | 0.73 | 0.49 | 1.14 | 1.78 | 0.21 | -1.52 | -0.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 30.08 | 13.61 | 32.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4.12 | 4.12 | 11.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11.36 | 0.11 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 68.21 | 84.79 | 65.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 18.73 | 29.92 | 19.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.78 | 13.27 | 5.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5.29 | 5.29 | 5.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 92.07 | 91.02 | 88.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.93 | 2.09 | 4.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.93 | 2.09 | 4.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.47 | 5.45 | -8.24 | -20.56 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -8.07 | 5.51 | 13.76 | 18.73 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.05 | -3.50 | -0.25 | 1.55 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -9.49 | 7.46 | 5.27 | -0.28 | 0.00 | 0.00 | 0.00 |