Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 389.44 | 325.75 | 327.70 | 337.47 | 395.52 | 420.20 | 422.72 | 434.81 | 445.53 | 444.85 | 471.96 | 480.73 |
| YOY Revenue Growth % | -28.66% | -23.95% | -17.9% | 10.87% | 1.56% | 28.99% | 29% | 28.84% | 12.64% | 5.87% | 11.65% | 10.56% |
| Other Income | 3.59 | 3.65 | 6.11 | 4.51 | 1.17 | 1.20 | 4.82 | 1.41 | 1.98 | 2.24 | 19.88 | 14.59 |
| Total Income | 393.03 | 329.40 | 333.81 | 341.97 | 396.69 | 421.40 | 427.54 | 436.21 | 447.51 | 447.09 | 491.84 | 495.31 |
| Total Expenses + | 330.17 | 308.54 | 299.26 | 303.85 | 348.58 | 377.66 | 373.12 | 431.46 | 432.88 | 433.29 | 486.35 | 492.26 |
| Cost of Materials Consumed | 200.09 | 171.75 | 165.91 | 155.07 | 195.29 | 220.16 | 208.52 | 252.01 | 241.01 | 227.28 | 242.80 | 273.99 |
| Employee Benefit Expense | 21.51 | 22.24 | 25.14 | 26.14 | 25.00 | 27.25 | 27.07 | 28.14 | 28.18 | 30.38 | 31.15 | 32.02 |
| Other Expenses | 108.58 | 114.56 | 108.21 | 122.64 | 128.29 | 130.25 | 137.54 | 151.32 | 158.47 | 134.78 | 148.24 | 154.33 |
| Operating Profit | 59.27 | 17.21 | 28.43 | 33.61 | 46.94 | 42.55 | 49.60 | 3.35 | 12.64 | 11.56 | -14.39 | -11.53 |
| OPM % | 15.2% | 5.3% | 8.7% | 10% | 11.9% | 10.1% | 11.7% | 0.8% | 2.8% | 2.6% | -3% | -2.4% |
| Profit Before Tax + | 3.57 | 1.44 | 1.48 | 1.90 | 7.02 | 1.52 | 0.78 | 9.67 | 14.63 | 13.81 | 5.46 | 3.06 |
| Tax Expense | 1.46 | 0.37 | 0.46 | 1.18 | 2.11 | 0.38 | 0.20 | 2.40 | 4.04 | 3.46 | 1.27 | 1.08 |
| Tax % | 40.9% | 25.6% | 30.7% | 61.9% | 30% | 25% | 25% | 24.8% | 27.6% | 25.1% | 23.2% | 35.2% |
| Profit After Tax | 2.11 | 1.07 | 1.03 | 0.72 | 4.91 | 1.14 | 0.59 | 7.27 | 10.58 | 10.34 | 4.20 | 1.98 |
| EPS (Basic) | 0.16 | 0.09 | 0.08 | 0.05 | 0.39 | 0.09 | 0.05 | 0.57 | 0.85 | 0.82 | 0.33 | 0.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,723.25 | 1,386.44 | 1,555.12 | 1,873.57 | 1,129.73 | 1,212.44 | 1,379.36 |
| YOY Revenue Growth % | 24.29% | -10.85% | -17% | 65.84% | -6.82% | -12.1% | - |
| Other Income | 9.41 | 15.43 | 7.98 | 17.89 | 18.00 | 19.37 | 14.68 |
| Total Income | 1,732.66 | 1,401.87 | 1,563.10 | 1,891.46 | 1,147.73 | 1,231.81 | 1,394.04 |
| Total Expenses + | 1,704.81 | 1,260.23 | 1,367.54 | 1,736.41 | 1,075.92 | 1,066.33 | 1,210.52 |
| Cost of Materials Consumed | 921.69 | 683.82 | 833.10 | 1,115.21 | 768.54 | 756.98 | 939.83 |
| Employee Benefit Expense | 110.63 | 98.51 | 91.88 | 101.73 | 70.63 | 77.75 | 59.23 |
| Other Expenses | 577.58 | 477.91 | 442.55 | 519.47 | 236.75 | 231.60 | 211.46 |
| Operating Profit | 18.44 | 126.20 | 187.58 | 137.16 | 53.81 | 146.11 | 168.84 |
| OPM % | 1.1% | 9.1% | 12.1% | 7.3% | 4.8% | 12.1% | 12.2% |
| Profit Before Exceptional | 27.85 | 11.84 | 42.55 | 179.89 | 63.66 | 122.36 | 222.47 |
| Exceptional Items | -1.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 26.60 | 11.84 | 42.55 | 179.89 | 63.66 | 122.36 | 222.47 |
| Tax Expense | 7.02 | 4.11 | 11.41 | 44.07 | 15.35 | 20.20 | 78.41 |
| Tax % | 26.4% | 34.7% | 26.8% | 24.5% | 24.1% | 16.5% | 35.2% |
| Profit After Tax | 19.58 | 7.73 | 31.14 | 135.82 | 48.32 | 102.17 | 144.07 |
| EPS (Basic) | 1.56 | 0.61 | 2.48 | 11.09 | 3.95 | 8.35 | 11.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,531.65 | 1,556.02 | 1,357.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,283.67 | 1,299.74 | 951.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 60.77 | 67.74 | 193.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 101.09 | 100.34 | 100.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 2.26 | 2.26 | 2.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.19 | 0.31 | 0.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 863.72 | 779.60 | 804.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 319.70 | 247.01 | 274.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 394.68 | 375.46 | 344.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 13.76 | 18.50 | 4.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 13.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.19 | 25.16 | 25.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,126.64 | 1,107.64 | 1,101.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 480.93 | 511.04 | 421.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 762.90 | 691.47 | 613.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,243.83 | 1,202.83 | 1,036.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 105.84 | 191.41 | 246.41 | 18.18 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -39.36 | -265.84 | -314.69 | -194.03 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -71.21 | 88.16 | 69.25 | 172.36 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.74 | 13.73 | 0.97 | -3.49 | 0.00 | 0.00 | 0.00 |