Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 78.70 | 81.00 | 95.50 | 111.36 | 100.73 |
| YOY Revenue Growth % | - | - | - | - | 28% |
| Other Income | 0.69 | 1.13 | 3.85 | 1.57 | 1.67 |
| Total Income | 79.39 | 82.12 | 99.35 | 112.93 | 102.40 |
| Total Expenses + | 65.89 | 67.69 | 78.91 | 90.38 | 81.46 |
| Cost of Materials Consumed | 47.87 | 50.59 | 55.97 | 68.07 | 53.15 |
| Employee Benefit Expense | 4.85 | 5.39 | 6.53 | 8.10 | 8.13 |
| Other Expenses | 7.97 | 8.81 | 10.29 | 10.66 | 11.41 |
| Operating Profit | 12.81 | 13.30 | 16.59 | 20.98 | 19.27 |
| OPM % | 16.3% | 16.4% | 17.4% | 18.8% | 19.1% |
| Profit Before Tax + | 13.50 | 14.43 | 20.45 | 22.51 | 20.94 |
| Tax Expense | 2.60 | 2.30 | 3.79 | 3.97 | 3.73 |
| Tax % | 19.3% | 15.9% | 18.6% | 17.6% | 17.8% |
| Profit After Tax | 10.90 | 12.13 | 16.65 | 18.55 | 17.21 |
| EPS (Basic) | 5.44 | 4.55 | 6.31 | 7.02 | 6.45 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 290.31 |
| YOY Revenue Growth % | - |
| Other Income | 4.79 |
| Total Income | 295.10 |
| Total Expenses + | 245.24 |
| Cost of Materials Consumed | 178.03 |
| Employee Benefit Expense | 19.15 |
| Other Expenses | 30.24 |
| Operating Profit | 45.07 |
| OPM % | 15.5% |
| Profit Before Exceptional | 49.85 |
| Exceptional Items | -0.73 |
| Profit Before Tax + | 49.12 |
| Tax Expense | 8.92 |
| Tax % | 18.2% |
| Profit After Tax | 40.20 |
| EPS (Basic) | 20.14 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 77.80 |
| Property, Plant & Equipment | 67.66 |
| Capital Work in Progress | 0.04 |
| Non-Current Investments | 0.45 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 78.15 |
| Inventories | 25.42 |
| Trade Receivables | 21.82 |
| Cash and Cash Equivalents | 0.04 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 19.94 |
| Other Equity | 67.61 |
| Non-Current Liabilities | 38.62 |
| Current Liabilities | 29.78 |
| Total Liabilities | 68.40 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 22.64 |
| Cash from Investing Activities | -7.14 |
| Cash from Financing Activities | -15.47 |
| Net Increase/Decrease in Cash | 0.03 |