Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.34 | 14.45 | 21.49 | 14.42 | 16.18 | 19.39 | 20.92 | 19.32 | 18.74 | 19.48 | 19.84 | 19.19 |
| YOY Revenue Growth % | 15.53% | 19.06% | 81.18% | 12.01% | 5.47% | 34.13% | -2.67% | 33.95% | 15.82% | 0.46% | -5.15% | -0.66% |
| Other Income | 9.02 | 0.13 | 0.20 | 0.15 | 3.99 | 9.53 | 0.06 | 0.13 | 48.81 | 0.37 | 0.16 | 0.58 |
| Total Income | 24.36 | 14.59 | 21.69 | 14.58 | 20.17 | 28.92 | 20.97 | 19.45 | 67.54 | 19.85 | 20.00 | 19.77 |
| Total Expenses + | 13.80 | 11.31 | 11.54 | 12.29 | 15.64 | 15.63 | 16.16 | 17.20 | 18.74 | 17.11 | 20.20 | 19.60 |
| Cost of Materials Consumed | 9.11 | 7.65 | 7.75 | 6.85 | 8.18 | 10.73 | 10.24 | 8.75 | 10.68 | 10.92 | 12.33 | 12.27 |
| Employee Benefit Expense | 2.27 | 2.46 | 1.54 | 2.06 | 2.78 | 3.01 | 2.44 | 2.46 | 2.07 | 2.61 | 2.65 | 3.51 |
| Other Expenses | 2.42 | 1.20 | 2.25 | 3.38 | 4.68 | 1.88 | 3.48 | 5.99 | 4.61 | 3.34 | 4.14 | 3.45 |
| Operating Profit | 1.54 | 3.15 | 9.95 | 2.13 | 0.54 | 3.76 | 4.76 | 2.12 | 0.00 | 2.37 | -0.36 | -0.41 |
| OPM % | 10% | 21.8% | 46.3% | 14.8% | 3.3% | 19.4% | 22.7% | 11% | -0% | 12.2% | -1.8% | -2.2% |
| Profit Before Tax + | 9.46 | 2.59 | 9.56 | 1.68 | 3.78 | 13.43 | 4.09 | 0.31 | -17.34 | 2.74 | -0.20 | 0.16 |
| Tax Expense | 7.45 | 0.00 | 0.00 | 0.00 | 3.46 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 |
| Tax % | 78.8% | 0% | 0% | 0% | 91.5% | 0% | 0% | 0% | - | 0% | - | 0% |
| Profit After Tax | 2.01 | 2.59 | 9.56 | 1.68 | 0.32 | 13.43 | 4.09 | 0.31 | -17.42 | 2.74 | -0.20 | 0.16 |
| EPS (Basic) | 27.24 | 0.53 | 0.00 | 0.34 | 0.09 | 2.74 | 0.83 | 0.06 | 0.00 | 0.56 | -0.04 | 0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 78.36 | 66.43 | 52.22 | 94.56 | 140.28 | 19.35 |
| YOY Revenue Growth % | 17.96% | 27.21% | -44.78% | -32.59% | 624.95% | - |
| Other Income | 58.38 | 5.18 | 9.80 | 2.44 | 2.94 | 1.57 |
| Total Income | 136.74 | 71.61 | 62.02 | 97.00 | 143.22 | 20.92 |
| Total Expenses + | 70.11 | 51.94 | 45.28 | 34.98 | 37.76 | 14.28 |
| Cost of Materials Consumed | 40.40 | 32.25 | 30.22 | 12.92 | 18.03 | 7.12 |
| Employee Benefit Expense | 9.99 | 8.38 | 7.63 | 9.02 | 8.58 | 1.28 |
| Other Expenses | 15.82 | 11.32 | 7.43 | 13.04 | 11.15 | 5.88 |
| Operating Profit | 8.24 | 14.49 | 6.93 | 59.58 | 102.52 | 5.07 |
| OPM % | 10.5% | 21.8% | 13.3% | 63% | 73.1% | 26.2% |
| Profit Before Exceptional | 66.63 | 16.92 | 13.17 | -12.31 | 3.70 | -2.12 |
| Exceptional Items | -66.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.48 | 16.92 | 13.17 | -12.31 | 3.70 | -2.12 |
| Tax Expense | 0.08 | 3.46 | 7.45 | -21.11 | 2.77 | 0.15 |
| Tax % | 15.8% | 20.5% | 56.6% | - | 74.8% | - |
| Profit After Tax | 0.41 | 13.46 | 5.72 | 8.81 | 0.93 | -2.27 |
| EPS (Basic) | 0.03 | 2.77 | 28.00 | 0.77 | 0.19 | -0.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 329.34 | 329.91 | 327.12 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 25.01 | 23.43 | 21.85 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.33 | 3.47 | 0.15 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 239.68 | 239.68 | 239.68 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.12 | 0.14 | 0.02 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 113.83 | 116.72 | 101.88 | 0.00 | 0.00 | 0.00 |
| Inventories | 5.28 | 4.81 | 4.39 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 23.89 | 21.39 | 13.88 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.18 | 5.98 | 0.84 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 48.98 | 48.98 | 48.98 | 0.00 | 0.00 | 0.00 |
| Other Equity | 200.70 | 200.56 | 186.98 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.13 | 0.16 | 1.77 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 193.37 | 196.94 | 191.28 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 193.50 | 197.10 | 193.04 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -62.85 | 7.50 | 14.03 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 60.56 | -8.70 | -4.31 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2.50 | 6.33 | -9.35 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.80 | 5.14 | 0.37 | 0.00 | 0.00 | 0.00 |