Camlin Fine Sciences Ltd (CAMLINFINE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 426.71 419.60 405.88 385.89 401.69 395.85 422.97 433.49 437.46 423.55 459.83 457.20
YOY Revenue Growth % 9.63% 9.34% -16.01% -0.5% -5.86% -5.66% 4.21% 12.34% 8.9% 7% 8.71% 5.47%
Other Income 2.00 6.37 1.76 1.66 5.76 1.87 12.10 1.34 9.59 8.56 4.59 2.94
Total Income 428.70 425.97 407.64 387.55 407.46 397.72 435.07 434.83 447.06 432.12 464.42 460.13
Total Expenses + 391.31 412.67 363.32 306.15 290.00 374.22 383.72 341.64 412.55 437.27 464.15 470.22
Cost of Materials Consumed 219.41 247.56 206.18 156.19 136.68 214.54 223.06 173.26 194.87 225.85 209.02 267.66
Employee Benefit Expense 40.83 43.85 43.24 45.49 46.17 51.18 52.28 51.96 50.13 59.57 60.29 63.76
Other Expenses 131.07 121.26 113.90 104.47 107.15 108.50 108.38 116.43 112.63 108.07 119.41 123.39
Operating Profit 35.40 6.93 42.56 79.74 111.70 21.63 39.26 91.85 24.91 -13.72 -4.32 -13.02
OPM % 8.3% 1.7% 10.5% 20.7% 27.8% 5.5% 9.3% 21.2% 5.7% -3.2% -0.9% -2.8%
Profit Before Tax + 8.43 16.08 -12.09 -9.73 -93.51 -23.48 -142.81 1.52 28.91 -5.15 0.27 -27.60
Tax Expense 4.95 4.06 8.74 4.55 -11.72 11.17 -26.70 8.99 28.80 5.53 15.22 9.50
Tax % 58.7% 25.3% - - - - - 591% 99.6% - 5735.1% -
Profit After Tax 3.48 12.02 -20.83 -14.28 -81.79 -34.65 -116.11 -7.47 0.11 -10.68 -14.95 -37.10
EPS (Basic) 0.59 0.96 -1.17 -0.71 -4.64 -2.03 -5.98 -0.24 -0.04 -0.53 -0.76 -1.91

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 1,666.53 1,613.06 1,681.56 1,412.09 1,187.10 1,049.15 722.76
YOY Revenue Growth % 3.31% -4.07% 19.08% 18.95% 13.15% 45.16% -
Other Income 14.45 15.56 5.80 33.03 4.98 3.43 11.56
Total Income 1,680.98 1,628.62 1,687.36 1,445.12 1,192.09 1,052.58 734.32
Total Expenses + 1,622.14 1,372.14 1,518.63 1,227.39 909.71 884.37 672.31
Cost of Materials Consumed 786.26 746.61 855.57 727.60 488.03 499.71 384.54
Employee Benefit Expense 192.29 178.75 162.62 145.05 120.38 99.71 72.87
Other Expenses 416.86 446.78 500.44 354.74 301.30 284.95 214.90
Operating Profit 44.39 240.92 162.93 184.70 277.39 164.78 50.46
OPM % 2.7% 14.9% 9.7% 13.1% 23.4% 15.7% 7%
Profit Before Exceptional 58.84 -49.44 90.06 94.11 105.10 58.20 -30.90
Exceptional Items -9.82 -49.80 -9.68 0.00 0.00 0.00 0.00
Profit Before Tax + 49.03 -99.24 80.38 94.11 105.10 58.20 -30.90
Tax Expense 207.15 5.63 40.57 33.74 39.74 28.37 -6.93
Tax % 422.5% - 50.5% 35.9% 37.8% 48.7% -
Profit After Tax -158.12 -104.88 39.81 60.37 65.36 29.83 -23.97
EPS (Basic) -8.03 -5.58 3.45 4.65 4.13 2.50 -0.38

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 840.39 951.06 972.28 0.00 0.00 0.00 0.00
Property, Plant & Equipment 592.56 756.76 793.60 0.00 0.00 0.00 0.00
Capital Work in Progress 9.73 45.56 40.84 0.00 0.00 0.00 0.00
Non-Current Investments 22.97 7.88 7.96 0.00 0.00 0.00 0.00
Goodwill 47.47 47.08 52.79 0.00 0.00 0.00 0.00
Other Intangible Assets 61.57 12.51 11.22 0.00 0.00 0.00 0.00
Current Assets + 1,183.39 998.60 1,085.75 0.00 0.00 0.00 0.00
Inventories 526.86 512.70 568.14 0.00 0.00 0.00 0.00
Trade Receivables 328.22 285.15 304.59 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 104.07 80.25 93.74 0.00 0.00 0.00 0.00
Current Investments 38.01 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 18.79 16.75 15.71 0.00 0.00 0.00 0.00
Other Equity 882.88 848.00 803.66 0.00 0.00 0.00 0.00
Non-Current Liabilities 302.80 362.50 443.03 0.00 0.00 0.00 0.00
Current Liabilities 846.21 732.27 792.99 0.00 0.00 0.00 0.00
Total Liabilities 1,149.01 1,094.77 1,236.01 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 26.72 138.98 50.90 145.45 0.00 0.00 0.00
Cash from Investing Activities -75.35 -66.50 -124.63 -249.13 0.00 0.00 0.00
Cash from Financing Activities 72.44 -85.97 59.66 135.97 0.00 0.00 0.00
Net Increase/Decrease in Cash 23.82 -13.49 -14.07 32.29 0.00 0.00 0.00