Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 218.16 | 161.11 | 206.21 | 185.61 | 220.33 | 181.91 | 226.91 | 205.07 | 272.60 | 191.44 | 244.04 | 218.92 |
| YOY Revenue Growth % | 8.33% | 3.65% | -15.19% | 7.48% | 0.99% | 12.91% | 10.04% | 10.49% | 23.72% | 5.24% | 7.55% | 6.75% |
| Other Income | 1.24 | 6.01 | 5.63 | 2.13 | 5.55 | 1.78 | 3.08 | 6.82 | 10.21 | 3.69 | 10.19 | 5.77 |
| Total Income | 219.40 | 167.12 | 211.85 | 187.73 | 225.88 | 183.69 | 229.99 | 211.89 | 282.81 | 195.13 | 254.24 | 224.69 |
| Total Expenses + | 196.39 | 173.56 | 190.52 | 175.83 | 189.29 | 204.68 | 233.34 | 193.83 | 271.18 | 211.50 | 258.05 | 228.30 |
| Cost of Materials Consumed | 109.99 | 100.76 | 113.49 | 103.72 | 108.32 | 131.70 | 151.05 | 106.45 | 150.03 | 99.06 | 114.40 | 110.68 |
| Employee Benefit Expense | 16.51 | 15.48 | 17.70 | 16.23 | 16.54 | 16.81 | 19.60 | 17.18 | 18.89 | 18.62 | 19.36 | 19.93 |
| Other Expenses | 69.89 | 57.32 | 59.34 | 55.88 | 64.42 | 56.17 | 62.69 | 70.20 | 74.36 | 65.65 | 72.35 | 67.22 |
| Operating Profit | 21.77 | -12.44 | 15.69 | 9.78 | 31.04 | -22.77 | -6.42 | 11.24 | 1.42 | -20.07 | -14.00 | -9.38 |
| OPM % | 10% | -7.7% | 7.6% | 5.3% | 14.1% | -12.5% | -2.8% | 5.5% | 0.5% | -10.5% | -5.7% | -4.3% |
| Profit Before Tax + | 11.44 | 7.26 | -0.52 | -17.69 | -48.68 | -17.60 | -110.54 | -7.19 | 11.90 | -16.38 | -3.81 | -17.27 |
| Tax Expense | 3.63 | 1.48 | 0.93 | -6.05 | -4.61 | -3.92 | -37.91 | -1.57 | -3.72 | -5.70 | -0.17 | -4.27 |
| Tax % | 31.8% | 20.4% | - | - | - | - | - | - | -31.3% | - | - | - |
| Profit After Tax | 7.80 | 5.78 | -1.46 | -11.64 | -44.07 | -13.68 | -72.62 | -5.63 | 15.62 | -10.68 | -3.64 | -13.00 |
| EPS (Basic) | 0.51 | 0.36 | -0.09 | -0.70 | -2.65 | -0.82 | -4.34 | -0.33 | 0.86 | -0.57 | -0.19 | -0.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 886.49 | 773.26 | 789.44 | 685.51 | 600.05 | 579.78 | 405.03 |
| YOY Revenue Growth % | 14.64% | -2.05% | 15.16% | 14.24% | 3.5% | 43.15% | - |
| Other Income | 20.62 | 18.88 | 28.83 | 18.70 | 5.47 | 24.06 | 9.23 |
| Total Income | 907.11 | 792.14 | 818.27 | 704.21 | 605.52 | 603.84 | 414.26 |
| Total Expenses + | 934.54 | 728.75 | 698.94 | 595.69 | 543.96 | 508.64 | 355.10 |
| Cost of Materials Consumed | 539.22 | 426.29 | 402.75 | 382.17 | 384.18 | 377.42 | 259.92 |
| Employee Benefit Expense | 72.48 | 65.95 | 59.71 | 52.89 | 38.70 | 28.01 | 20.90 |
| Other Expenses | 262.15 | 236.52 | 236.47 | 160.64 | 121.08 | 103.22 | 74.28 |
| Operating Profit | -48.04 | 44.51 | 90.50 | 89.82 | 56.09 | 71.14 | 49.93 |
| OPM % | -5.4% | 5.8% | 11.5% | 13.1% | 9.3% | 12.3% | 12.3% |
| Profit Before Exceptional | -27.43 | -57.70 | 66.63 | 36.08 | 15.52 | 44.43 | -18.07 |
| Exceptional Items | -96.00 | -1.93 | 0.00 | 0.00 | -0.50 | -3.14 | 0.00 |
| Profit Before Tax + | -123.43 | -59.63 | 66.63 | 36.08 | 15.02 | 41.29 | -18.07 |
| Tax Expense | -47.12 | -8.24 | 19.07 | 10.21 | 6.74 | 10.56 | -3.89 |
| Tax % | - | - | 28.6% | 28.3% | 44.9% | 25.6% | - |
| Profit After Tax | -76.31 | -51.39 | 47.55 | 25.87 | 8.28 | 30.72 | -14.18 |
| EPS (Basic) | -4.41 | -3.09 | 3.18 | 1.98 | 0.67 | 2.53 | -1.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 699.30 | 711.49 | 625.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 520.31 | 559.94 | 282.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9.10 | 31.26 | 206.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 63.53 | 79.87 | 81.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 46.40 | 16.59 | 21.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 929.38 | 858.43 | 718.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 263.16 | 254.91 | 142.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 414.48 | 491.81 | 440.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 36.07 | 0.68 | 22.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 38.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.79 | 16.75 | 15.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 843.48 | 698.97 | 576.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 186.89 | 248.82 | 281.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 579.52 | 607.46 | 471.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 766.41 | 856.28 | 753.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 21.86 | 82.10 | 18.52 | 46.80 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -87.66 | -51.72 | -114.73 | -172.33 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 101.19 | -34.05 | 78.39 | 128.92 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 35.39 | -3.67 | -17.82 | 3.39 | 0.00 | 0.00 | 0.00 |