Computer Age Management Servic (CAMS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 243.57 254.97 268.88 287.07 308.01 341.90 347.55 336.44 334.38 353.89 366.97 357.01
YOY Revenue Growth % 5.83% 12.61% 15.16% 21.25% 26.46% 34.1% 29.26% 17.2% 8.56% 3.51% 5.59% 6.11%
Other Income 7.54 7.70 7.82 8.82 9.40 9.90 12.04 10.21 10.58 10.09 10.83 10.88
Total Income 251.11 262.67 276.70 295.89 317.41 351.80 359.59 346.65 344.97 363.98 377.81 367.89
Total Expenses + 138.03 137.63 145.50 151.90 166.04 181.47 184.42 206.03 204.80 215.87 217.89 231.88
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 74.74 76.41 78.55 84.48 89.32 94.00 95.35 94.33 97.06 98.92 98.45 98.14
Other Expenses 63.29 61.22 66.95 67.42 76.72 87.47 89.07 90.49 88.16 93.87 95.66 107.65
Operating Profit 105.54 117.34 123.38 135.17 141.97 160.43 163.13 130.40 129.58 138.03 149.08 125.12
OPM % 43.3% 46% 45.9% 47.1% 46.1% 46.9% 46.9% 38.8% 38.8% 39% 40.6% 35%
Profit Before Tax + 97.80 109.07 114.29 126.86 135.33 153.31 157.13 140.62 140.16 148.11 159.91 136.00
Tax Expense 24.57 27.69 28.74 29.90 33.43 38.09 39.31 34.54 34.97 37.18 37.94 37.01
Tax % 25.1% 25.4% 25.1% 23.6% 24.7% 24.8% 25% 24.6% 25% 25.1% 23.7% 27.2%
Profit After Tax 73.23 81.38 85.55 96.96 101.90 115.22 117.82 106.08 105.19 110.94 121.98 98.99
EPS (Basic) 14.94 16.56 17.37 19.74 20.72 23.40 23.89 21.47 21.28 22.42 4.93 3.99

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,333.90 1,054.48 928.62 863.77
YOY Revenue Growth % 26.5% 13.55% 7.51% -
Other Income 41.55 31.88 21.15 39.76
Total Income 1,375.45 1,086.36 949.77 903.53
Total Expenses + 789.05 573.06 523.36 473.67
Employee Benefit Expense 373.00 314.18 294.88 270.30
Other Expenses 343.75 258.88 228.48 203.36
Operating Profit 544.85 481.42 405.26 390.10
OPM % 40.8% 45.7% 43.6% 45.2%
Profit Before Exceptional 586.39 448.02 365.55 375.84
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 586.39 448.02 365.55 375.84
Tax Expense 145.37 110.90 91.01 86.43
Tax % 24.8% 24.8% 24.9% 23%
Profit After Tax 441.02 337.12 274.54 289.41
EPS (Basic) 89.49 68.69 56.07 59.23

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 575.44 502.32 437.23 0.00
Property, Plant & Equipment 162.77 144.40 145.57 0.00
Capital Work in Progress 5.21 2.18 8.37 0.00
Non-Current Investments 308.99 304.99 242.52 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 30.94 18.36 19.82 0.00
Current Assets + 881.42 797.70 573.07 0.00
Inventories 0.00 0.00 0.00 0.00
Trade Receivables 100.75 49.05 25.12 0.00
Cash and Cash Equivalents 8.87 1.81 14.17 0.00
Current Investments 268.90 293.43 236.43 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 49.43 49.14 48.99 0.00
Other Equity 986.48 835.05 679.06 0.00
Non-Current Liabilities 110.10 125.78 127.12 0.00
Current Liabilities 310.85 290.04 155.12 0.00
Total Liabilities 420.95 415.82 282.24 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 442.31 388.33 316.82 305.94
Cash from Investing Activities -101.57 -181.42 -104.62 -116.96
Cash from Financing Activities -333.68 -219.28 -200.92 -200.17
Net Increase/Decrease in Cash 7.06 -12.36 11.28 2.89