Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,525.00 | 2,448.00 | 1,819.00 | 1,814.00 | 2,860.00 | 2,639.00 | 1,938.00 | 2,147.00 | 2,862.00 | 5,538.00 | 2,024.00 | 2,170.00 |
| YOY Revenue Growth % | 7.58% | 8.17% | 6.5% | 9.61% | 13.27% | 7.8% | 6.54% | 18.36% | 0.07% | 109.85% | 4.44% | 1.07% |
| Other Income | 231.00 | 47.00 | 512.00 | 540.00 | 582.00 | 154.00 | 371.00 | 209.00 | 137.00 | 244.00 | 194.00 | 304.00 |
| Total Income | 2,756.00 | 2,495.00 | 2,331.00 | 2,354.00 | 3,442.00 | 2,793.00 | 2,309.00 | 2,356.00 | 2,999.00 | 5,782.00 | 2,218.00 | 2,474.00 |
| Total Expenses + | 2,178.00 | 2,122.00 | 1,755.00 | 1,778.00 | 2,784.00 | 2,128.00 | 1,675.00 | 2,078.00 | 2,726.00 | 5,195.00 | 1,999.00 | 2,155.00 |
| Cost of Materials Consumed | 1,643.00 | 1,617.00 | 1,257.00 | 1,087.00 | 2,164.00 | 1,591.00 | 1,170.00 | 1,113.00 | 1,680.00 | 3,140.00 | 1,108.00 | 1,271.00 |
| Employee Benefit Expense | 257.00 | 257.00 | 247.00 | 230.00 | 244.00 | 261.00 | 249.00 | 192.00 | 272.00 | 559.00 | 243.00 | 247.00 |
| Other Expenses | 278.00 | 248.00 | 251.00 | 461.00 | 376.00 | 276.00 | 256.00 | 380.00 | 380.00 | 711.00 | 261.00 | 259.00 |
| Operating Profit | 347.00 | 326.00 | 64.00 | 36.00 | 76.00 | 511.00 | 263.00 | 69.00 | 136.00 | 343.00 | 25.00 | 15.00 |
| OPM % | 13.7% | 13.3% | 3.5% | 2% | 2.7% | 19.4% | 13.6% | 3.2% | 4.8% | 6.2% | 1.2% | 0.7% |
| Profit Before Tax + | 215.00 | 305.00 | 217.00 | 185.00 | 274.00 | 279.00 | 231.00 | 278.00 | 273.00 | 587.00 | 219.00 | 319.00 |
| Tax Expense | 45.00 | 75.00 | 47.00 | -20.00 | 82.00 | 61.00 | 59.00 | 60.00 | 62.00 | 134.00 | 43.00 | 96.00 |
| Tax % | 20.9% | 24.6% | 21.7% | -10.8% | 29.9% | 21.9% | 25.5% | 21.6% | 22.7% | 22.8% | 19.6% | 30.1% |
| Profit After Tax | 170.00 | 230.00 | 170.00 | 205.00 | 192.00 | 218.00 | 172.00 | 218.00 | 211.00 | 453.00 | 176.00 | 223.00 |
| EPS (Basic) | 1.28 | 1.73 | 1.28 | 1.56 | 1.45 | 1.65 | 1.29 | 1.64 | 1.59 | 3.41 | 1.33 | 1.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,584.00 | 8,606.00 | 7,973.00 | 7,294.00 | 6,921.00 | 7,836.00 | 7,754.00 |
| YOY Revenue Growth % | 11.36% | 7.94% | 9.31% | 5.39% | -11.68% | 1.06% | - |
| Other Income | 1,316.00 | 1,619.00 | 967.00 | 901.00 | 637.00 | 678.00 | 165.00 |
| Total Income | 10,900.00 | 10,225.00 | 8,940.00 | 8,195.00 | 7,558.00 | 8,514.00 | 7,919.00 |
| Total Expenses + | 9,838.00 | 7,833.00 | 6,782.00 | 6,161.00 | 5,729.00 | 6,386.00 | 6,376.00 |
| Cost of Materials Consumed | 6,038.00 | 5,604.00 | 4,790.00 | 4,279.00 | 3,966.00 | 4,517.00 | 4,555.00 |
| Employee Benefit Expense | 946.00 | 991.00 | 983.00 | 886.00 | 900.00 | 969.00 | 926.00 |
| Other Expenses | 1,288.00 | 1,238.00 | 1,009.00 | 996.00 | 863.00 | 900.00 | 895.00 |
| Operating Profit | -254.00 | 773.00 | 1,191.00 | 1,133.00 | 1,192.00 | 1,450.00 | 1,378.00 |
| OPM % | -2.7% | 9% | 14.9% | 15.5% | 17.2% | 18.5% | 17.8% |
| Profit Before Exceptional | 1,062.00 | 922.00 | 1,060.00 | 1,044.00 | 847.00 | 1,119.00 | 624.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 570.00 |
| Profit Before Tax + | 1,062.00 | 922.00 | 1,060.00 | 1,044.00 | 847.00 | 1,119.00 | 1,194.00 |
| Tax Expense | 262.00 | 147.00 | 230.00 | 228.00 | 33.00 | 201.00 | 257.00 |
| Tax % | 24.7% | 15.9% | 21.7% | 21.8% | 3.9% | 18% | 21.5% |
| Profit After Tax | 800.00 | 775.00 | 830.00 | 816.00 | 814.00 | 918.00 | 937.00 |
| EPS (Basic) | 6.03 | 5.85 | 6.26 | 6.16 | 61.44 | 69.23 | 70.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 20,985.00 | 19,323.00 | 19,612.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 12,863.00 | 13,303.00 | 13,829.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 95.00 | 78.00 | 64.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 6,381.00 | 5,220.00 | 5,063.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 86.00 | 89.00 | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,272.00 | 3,256.00 | 2,805.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 398.00 | 513.00 | 502.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,394.00 | 1,231.00 | 1,080.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 430.00 | 662.00 | 396.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 133.00 | 133.00 | 133.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 9,752.00 | 9,755.00 | 9,831.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 13,421.00 | 13,197.00 | 11,368.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,907.00 | 5,266.00 | 5,361.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 20,328.00 | 18,463.00 | 18,298.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,821.00 | 1,039.00 | 1,197.00 | 709.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,658.00 | -563.00 | -380.00 | -379.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 605.00 | -210.00 | -1,281.00 | -22.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -232.00 | 266.00 | -464.00 | 308.00 | 0.00 | 0.00 | 0.00 |