Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,589.28 | 5,385.52 | 4,348.57 | 2,643.04 | 4,933.23 | 4,346.18 | 4,918.06 | 2,448.73 | 5,697.61 | 6,412.76 | 5,898.26 | 2,785.03 |
| YOY Revenue Growth % | 68.99% | -37.28% | -47.58% | -26.56% | -11.74% | -19.3% | 13.1% | -7.35% | 15.49% | 47.55% | 19.93% | 13.73% |
| Other Income | 144.97 | 81.58 | 95.29 | 62.42 | 189.89 | 43.89 | 64.48 | 55.06 | 168.25 | 40.44 | 13.96 | 28.60 |
| Total Income | 5,734.25 | 5,467.10 | 4,443.86 | 2,705.46 | 5,123.12 | 4,390.07 | 4,982.54 | 2,503.79 | 5,865.86 | 6,453.20 | 5,912.22 | 2,813.63 |
| Total Expenses + | 3,002.15 | 3,033.30 | 3,151.59 | 2,414.88 | 3,042.17 | 3,063.47 | 2,793.78 | 2,366.68 | 5,023.27 | 5,658.44 | 5,166.05 | 2,622.46 |
| Cost of Materials Consumed | 1,682.28 | 1,680.21 | 1,869.12 | 1,350.34 | 1,754.04 | 1,792.00 | 1,596.74 | 1,291.87 | 1,504.47 | 1,522.01 | 1,611.60 | 1,320.57 |
| Employee Benefit Expense | 53.98 | 53.27 | 56.31 | 57.21 | 55.97 | 57.81 | 57.87 | 61.59 | 61.61 | 64.47 | 95.27 | 65.95 |
| Other Expenses | 1,265.89 | 1,299.82 | 1,226.16 | 1,007.33 | 1,232.16 | 1,213.66 | 1,139.17 | 1,027.60 | 1,176.60 | 1,177.48 | 1,179.03 | 1,000.83 |
| Operating Profit | 2,587.13 | 2,352.22 | 1,196.98 | 228.16 | 1,891.06 | 1,282.71 | 2,124.28 | 82.05 | 674.34 | 754.32 | 732.21 | 162.57 |
| OPM % | 46.3% | 43.7% | 27.5% | 8.6% | 38.3% | 29.5% | 43.2% | 3.4% | 11.8% | 11.8% | 12.4% | 5.8% |
| Profit Before Tax + | 646.50 | 572.52 | 608.32 | 115.25 | 819.67 | 749.65 | 752.60 | 137.11 | 842.59 | 794.76 | 746.17 | 191.17 |
| Tax Expense | 177.17 | 200.17 | 204.77 | 29.04 | 267.51 | 249.23 | 248.10 | 37.40 | 204.62 | 192.99 | 181.63 | 45.78 |
| Tax % | 27.4% | 35% | 33.7% | 25.2% | 32.6% | 33.2% | 33% | 27.3% | 24.3% | 24.3% | 24.3% | 23.9% |
| Profit After Tax | 469.33 | 372.35 | 403.55 | 86.21 | 552.16 | 500.42 | 504.50 | 99.71 | 637.97 | 601.77 | 564.54 | 145.39 |
| EPS (Basic) | 11.28 | 8.94 | 9.70 | 2.27 | 13.78 | 12.49 | 12.59 | 2.49 | 15.92 | 15.02 | 14.09 | 3.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16,646.20 | 17,966.41 | 27,772.81 | 16,068.83 | 12,719.01 | 12,205.95 | 10,094.52 |
| YOY Revenue Growth % | -7.35% | -35.31% | 72.84% | 26.34% | 4.2% | 20.92% | - |
| Other Income | 353.32 | 384.26 | 259.04 | 95.56 | 59.89 | 179.34 | 141.61 |
| Total Income | 16,999.52 | 18,350.67 | 28,031.85 | 16,164.39 | 12,778.90 | 12,385.29 | 10,236.12 |
| Total Expenses + | 14,540.49 | 11,601.92 | 14,770.02 | 9,572.03 | 5,838.70 | 7,187.42 | 5,585.55 |
| Cost of Materials Consumed | 6,434.65 | 6,581.95 | 8,522.56 | 5,368.53 | 2,924.19 | 3,773.21 | 2,785.63 |
| Employee Benefit Expense | 233.24 | 220.77 | 190.02 | 179.80 | 175.32 | 155.94 | 126.73 |
| Other Expenses | 4,612.59 | 4,799.20 | 6,057.44 | 4,023.70 | 2,739.19 | 3,258.27 | 2,673.19 |
| Operating Profit | 2,105.71 | 6,364.49 | 13,002.79 | 6,496.80 | 6,880.31 | 5,018.53 | 4,508.97 |
| OPM % | 12.6% | 35.4% | 46.8% | 40.4% | 54.1% | 41.1% | 44.7% |
| Profit Before Exceptional | 2,459.03 | 1,942.59 | 1,451.79 | 1,951.91 | 1,958.94 | 1,292.28 | 989.96 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33.42 | -197.27 |
| Profit Before Tax + | 2,459.03 | 1,942.59 | 1,451.79 | 1,951.91 | 1,958.94 | 1,325.70 | 792.69 |
| Tax Expense | 802.24 | 611.15 | 382.48 | 664.79 | 611.90 | 101.39 | 247.42 |
| Tax % | 32.6% | 31.5% | 26.3% | 34.1% | 31.2% | 7.6% | 31.2% |
| Profit After Tax | 1,656.79 | 1,331.44 | 1,069.31 | 1,287.12 | 1,347.04 | 1,224.31 | 545.28 |
| EPS (Basic) | 41.35 | 32.19 | 25.69 | 30.92 | 32.36 | 29.42 | 13.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 7,539.31 | 7,218.96 | 6,886.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6,218.04 | 6,419.49 | 6,261.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 649.35 | 183.54 | 101.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 302.93 | 302.93 | 302.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.12 | 3.15 | 1.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,606.68 | 4,071.50 | 5,625.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,802.29 | 1,254.66 | 1,373.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 367.92 | 191.56 | 1,760.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 99.02 | 100.79 | 27.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 828.24 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 400.65 | 400.65 | 416.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,133.81 | 6,722.71 | 6,460.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,438.24 | 2,133.98 | 2,485.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,173.81 | 2,036.15 | 3,151.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,612.05 | 4,170.13 | 5,637.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,394.84 | 3,328.30 | 3,241.14 | -32.52 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 738.64 | -383.84 | -1,872.82 | -119.16 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,135.25 | -2,871.41 | -1,861.99 | -212.80 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.77 | 73.05 | -493.67 | -364.48 | 0.00 | 0.00 | 0.00 |