Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17,985.67 | 20,009.78 | 20,453.94 | 20,822.95 | 20,361.17 | 14,424.72 | 15,683.25 | 20,580.65 | 18,683.49 | 20,033.62 | 19,438.39 | 20,455.29 |
| YOY Revenue Growth % | -14.34% | -12.6% | 6.45% | -2.47% | 13.21% | -27.91% | -23.32% | -1.16% | -8.24% | 38.88% | 23.94% | -0.61% |
| Other Income | 2.15 | 2.35 | 2.48 | 3.49 | 4.11 | 4.39 | 4.39 | 12.35 | 9.25 | 6.24 | 29.01 | 20.85 |
| Total Income | 17,987.82 | 20,012.13 | 20,456.42 | 20,826.44 | 20,365.28 | 14,429.11 | 15,687.64 | 20,593.00 | 18,692.74 | 20,039.86 | 19,467.40 | 20,476.14 |
| Total Expenses + | 16,531.54 | 19,361.59 | 19,510.84 | 19,742.68 | 19,204.40 | 14,482.40 | 16,029.61 | 20,011.28 | 18,772.80 | 19,074.80 | 18,150.37 | 18,585.72 |
| Cost of Materials Consumed | 12,859.73 | 15,397.84 | 15,987.97 | 16,156.87 | 15,466.44 | 11,638.48 | 12,784.46 | 15,458.22 | 14,209.13 | 14,572.26 | 13,293.90 | 14,803.32 |
| Employee Benefit Expense | 145.31 | 135.76 | 132.27 | 133.37 | 107.00 | 115.88 | 121.28 | 120.52 | 132.34 | 139.58 | 173.10 | 147.40 |
| Other Expenses | 3,526.50 | 3,827.99 | 3,390.60 | 3,452.44 | 3,630.96 | 2,728.04 | 3,123.87 | 3,676.28 | 4,294.76 | 4,227.33 | 4,177.40 | 4,272.71 |
| Operating Profit | 1,454.13 | 648.19 | 943.10 | 1,080.27 | 1,156.77 | -57.68 | -346.36 | 569.37 | -89.31 | 958.82 | 1,288.02 | 1,869.57 |
| OPM % | 8.1% | 3.2% | 4.6% | 5.2% | 5.7% | -0.4% | -2.2% | 2.8% | -0.5% | 4.8% | 6.6% | 9.1% |
| Profit Before Tax + | 747.49 | 1,585.10 | 481.05 | 843.52 | 469.64 | -875.69 | 14.12 | 581.72 | -80.06 | 965.06 | 1,317.03 | 1,890.42 |
| Tax Expense | 190.99 | 389.69 | 115.77 | 215.63 | 112.61 | -242.00 | -6.66 | 111.79 | -39.96 | 245.87 | 315.44 | 468.57 |
| Tax % | 25.6% | 24.6% | 24.1% | 25.6% | 24% | - | -47.2% | 19.2% | - | 25.5% | 24% | 24.8% |
| Profit After Tax | 556.50 | 1,195.41 | 365.28 | 627.89 | 357.03 | -633.69 | 20.78 | 469.93 | -40.10 | 719.19 | 1,001.59 | 1,421.85 |
| EPS (Basic) | 37.37 | 80.28 | 24.53 | 42.17 | 23.98 | -42.56 | 1.40 | 31.56 | -2.69 | 48.30 | 67.26 | 95.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 71,049.95 | 79,272.54 | 90,908.27 | 60,474.29 | 41,899.07 | 48,650.22 | 52,201.22 |
| YOY Revenue Growth % | -10.37% | -12.8% | 50.33% | 44.33% | -13.88% | -6.8% | - |
| Other Income | 25.24 | 10.47 | 7.19 | 17.74 | 100.97 | 72.90 | 52.81 |
| Total Income | 71,075.19 | 79,283.01 | 90,915.46 | 60,492.03 | 42,000.04 | 48,723.12 | 52,254.03 |
| Total Expenses + | 70,885.36 | 75,146.85 | 83,856.52 | 58,929.98 | 40,739.11 | 48,922.32 | 50,956.09 |
| Cost of Materials Consumed | 55,347.72 | 60,402.61 | 67,188.78 | 40,045.19 | 19,864.68 | 35,793.34 | 38,468.11 |
| Employee Benefit Expense | 464.68 | 546.71 | 556.30 | 555.26 | 564.51 | 511.63 | 460.52 |
| Other Expenses | 13,159.15 | 14,197.53 | 16,111.44 | 18,329.53 | 20,309.92 | 12,617.35 | 12,027.46 |
| Operating Profit | 164.59 | 4,125.69 | 7,051.75 | 1,544.31 | 1,159.96 | -272.10 | 1,245.13 |
| OPM % | 0.2% | 5.2% | 7.8% | 2.6% | 2.8% | -0.6% | 2.4% |
| Profit Before Exceptional | 189.83 | 3,657.16 | 4,800.76 | 1,825.66 | 1,270.68 | -3,021.93 | -303.97 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 189.83 | 3,657.16 | 4,800.76 | 1,825.66 | 1,270.68 | -3,021.93 | -303.97 |
| Tax Expense | -24.26 | 912.09 | 1,269.23 | 473.63 | 1,013.42 | -965.53 | -98.62 |
| Tax % | -12.8% | 24.9% | 26.4% | 25.9% | 79.8% | - | - |
| Profit After Tax | 214.09 | 2,745.07 | 3,531.53 | 1,352.03 | 257.26 | -2,056.40 | -205.35 |
| EPS (Basic) | 14.38 | 184.34 | 237.16 | 90.80 | 17.28 | -138.10 | -13.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8,115.86 | 8,214.23 | 8,367.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 7,289.10 | 7,467.56 | 7,596.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 208.04 | 210.11 | 331.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 35.88 | 38.42 | 40.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 7,629.03 | 9,062.06 | 6,800.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6,493.10 | 7,830.91 | 5,973.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 194.75 | 461.55 | 298.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 183.97 | 0.17 | 1.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 148.91 | 148.91 | 148.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,057.74 | 8,672.01 | 6,326.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,277.62 | 2,202.74 | 2,977.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 7,565.74 | 7,288.84 | 6,572.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8,858.34 | 9,510.35 | 9,561.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,352.37 | 2,694.25 | 6,785.99 | 1,025.87 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -649.49 | -589.20 | -416.88 | -675.85 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -519.08 | -2,106.11 | -6,360.94 | -342.84 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 183.80 | -1.06 | -7.10 | 7.18 | 0.00 | 0.00 | 0.00 |