Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,030.32 | 4,434.95 | 4,959.71 | 5,420.24 | 5,784.71 | 6,226.60 | 6,709.21 | 7,025.05 | 7,244.92 | 7,469.58 | 7,874.94 | 8,392.30 |
| YOY Revenue Growth % | 46.82% | 48.42% | 49.25% | 46.46% | 43.53% | 40.4% | 35.27% | 29.61% | 25.24% | 19.96% | 17.38% | 19.46% |
| Other Income | 103.30 | 136.94 | 58.98 | 71.84 | 44.26 | 66.15 | 103.14 | 95.64 | 85.86 | 120.55 | 110.42 | 146.27 |
| Total Income | 4,133.62 | 4,571.89 | 5,018.69 | 5,492.08 | 5,828.97 | 6,292.75 | 6,812.35 | 7,120.69 | 7,330.78 | 7,590.13 | 7,985.36 | 8,538.57 |
| Total Expenses + | 748.65 | 908.16 | 1,018.75 | 1,210.44 | 1,125.06 | 1,253.60 | 1,354.54 | 5,414.47 | 5,801.14 | 6,029.38 | 6,252.46 | 6,401.20 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 327.86 | 570.24 | 666.65 | 765.80 | 683.45 | 794.65 | 880.65 | 921.76 | 924.30 | 1,063.19 | 1,082.67 | 1,082.64 |
| Other Expenses | 420.79 | 337.92 | 352.10 | 444.64 | 441.61 | 458.95 | 473.89 | 441.70 | 461.70 | 483.31 | 543.33 | 651.69 |
| Operating Profit | 3,281.67 | 3,526.79 | 3,940.96 | 4,209.80 | 4,659.65 | 4,973.00 | 5,354.67 | 1,610.58 | 1,443.78 | 1,440.20 | 1,622.48 | 1,991.10 |
| OPM % | 81.4% | 79.5% | 79.5% | 77.7% | 80.6% | 79.9% | 79.8% | 22.9% | 19.9% | 19.3% | 20.6% | 23.7% |
| Profit Before Tax + | 967.53 | 1,020.75 | 1,156.90 | 1,436.92 | 1,268.49 | 1,298.58 | 1,463.58 | 1,706.22 | 1,529.64 | 1,560.75 | 1,732.90 | 2,137.37 |
| Tax Expense | 241.52 | 258.26 | 280.74 | 378.82 | 326.26 | 335.53 | 377.05 | 439.50 | 393.73 | 405.44 | 445.24 | 496.66 |
| Tax % | 25% | 25.3% | 24.3% | 26.4% | 25.7% | 25.8% | 25.8% | 25.8% | 25.7% | 26% | 25.7% | 23.2% |
| Profit After Tax | 726.01 | 762.49 | 876.16 | 1,058.10 | 942.23 | 963.05 | 1,086.53 | 1,266.72 | 1,135.91 | 1,155.31 | 1,287.66 | 1,640.71 |
| EPS (Basic) | 8.83 | 9.27 | 10.45 | 12.60 | 11.22 | 11.46 | 12.93 | 15.06 | 13.51 | 13.73 | 15.26 | 19.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 25,745.57 | 18,845.22 | 12,757.04 | 10,048.29 | 9,516.01 | 8,652.63 | 6,991.97 |
| YOY Revenue Growth % | 36.62% | 47.72% | 26.96% | 5.59% | 9.98% | 23.75% | - |
| Other Income | 309.19 | 371.06 | 220.94 | 90.48 | 3.61 | 0.26 | 0.67 |
| Total Income | 26,054.76 | 19,216.28 | 12,977.98 | 10,138.77 | 9,519.62 | 8,652.89 | 6,992.64 |
| Total Expenses + | 20,317.89 | 3,886.00 | 2,660.98 | 1,971.36 | 1,485.14 | 1,470.06 | 1,525.27 |
| Employee Benefit Expense | 3,280.51 | 2,330.55 | 1,265.68 | 894.53 | 749.36 | 655.00 | 590.58 |
| Other Expenses | 1,816.15 | 1,555.45 | 1,395.30 | 1,076.83 | 735.78 | 815.06 | 934.69 |
| Operating Profit | 5,427.68 | 14,959.22 | 10,096.06 | 8,076.93 | 8,030.87 | 7,182.57 | 5,466.70 |
| OPM % | 21.1% | 79.4% | 79.1% | 80.4% | 84.4% | 83% | 78.2% |
| Profit Before Exceptional | 5,736.87 | 4,582.10 | 3,599.69 | 2,890.94 | 2,038.44 | 1,585.73 | 1,823.15 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5,736.87 | 4,582.10 | 3,599.69 | 2,890.94 | 2,038.44 | 1,585.73 | 1,823.15 |
| Tax Expense | 1,478.34 | 1,159.34 | 933.49 | 744.23 | 523.53 | 533.36 | 637.00 |
| Tax % | 25.8% | 25.3% | 25.9% | 25.7% | 25.7% | 33.6% | 34.9% |
| Profit After Tax | 4,258.53 | 3,422.76 | 2,666.20 | 2,146.71 | 1,514.91 | 1,052.37 | 1,186.15 |
| EPS (Basic) | 50.67 | 41.20 | 32.45 | 26.16 | 18.48 | 13.37 | 75.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,746.85 | 1,534.00 | 372.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.69 | 0.00 | 35.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 24.96 | 23.01 | 26.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5,278.19 | 841.97 | 910.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 168.25 | 168.06 | 164.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 23,459.15 | 19,388.45 | 14,131.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 178,020.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -32,404.24 | -35,767.52 | -27,036.89 | -5,607.52 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,866.57 | -2,705.47 | -2,160.12 | 1,666.68 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 39,707.03 | 38,404.67 | 27,449.42 | 5,150.87 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 4,436.22 | -68.32 | -1,747.59 | 1,210.03 | 0.00 | 0.00 | 0.00 |