Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,693.48 | 6,985.56 | 5,450.33 | 3,899.84 | 4,713.30 | 7,432.31 | 6,925.83 | 4,992.81 | 7,001.32 | 9,411.34 | 8,457.33 | 56.61 |
| YOY Revenue Growth % | -0.5% | -30.9% | -34.4% | -28.71% | -17.22% | 6.4% | 27.07% | 28.03% | 48.54% | 26.63% | 22.11% | -98.87% |
| Other Income | 46.53 | 45.71 | 59.71 | 127.14 | 54.48 | 77.06 | 111.83 | 120.34 | 81.60 | 101.92 | 79.75 | 0.87 |
| Total Income | 5,740.01 | 7,031.27 | 5,510.04 | 4,026.98 | 4,767.78 | 7,509.37 | 7,037.66 | 5,113.15 | 7,082.92 | 9,513.26 | 8,537.08 | 57.48 |
| Total Expenses + | 4,735.99 | 3,897.66 | 4,357.14 | 3,678.42 | 3,702.82 | 4,246.25 | 4,263.29 | 4,701.99 | 6,398.38 | 8,421.23 | 7,832.20 | 53.62 |
| Cost of Materials Consumed | 3,970.89 | 3,091.87 | 3,578.52 | 2,851.89 | 2,967.11 | 3,365.10 | 3,357.31 | 3,204.39 | 3,604.26 | 4,597.86 | 4,668.59 | 40.60 |
| Employee Benefit Expense | 163.59 | 174.64 | 182.51 | 169.33 | 179.60 | 184.52 | 200.52 | 205.59 | 217.32 | 230.52 | 237.25 | 2.22 |
| Other Expenses | 601.51 | 631.15 | 596.11 | 657.20 | 556.11 | 696.63 | 705.46 | 839.47 | 732.68 | 803.07 | 853.88 | 7.97 |
| Operating Profit | 957.49 | 3,087.90 | 1,093.19 | 221.42 | 1,010.48 | 3,186.06 | 2,662.54 | 290.82 | 602.94 | 990.11 | 625.13 | 2.99 |
| OPM % | 16.8% | 44.2% | 20.1% | 5.7% | 21.4% | 42.9% | 38.4% | 5.8% | 8.6% | 10.5% | 7.4% | 5.3% |
| Profit Before Tax + | 667.62 | 1,011.85 | 319.76 | 273.25 | 443.35 | 930.47 | 700.15 | 511.33 | 684.54 | 1,092.03 | 704.88 | 2.61 |
| Tax Expense | 162.34 | 249.85 | 77.25 | 63.79 | 112.39 | 234.61 | 174.97 | 122.43 | 176.31 | 275.70 | 175.17 | 1.07 |
| Tax % | 24.3% | 24.7% | 24.2% | 23.3% | 25.4% | 25.2% | 25% | 23.9% | 25.8% | 25.2% | 24.9% | 41% |
| Profit After Tax | 505.28 | 762.00 | 242.51 | 209.46 | 330.96 | 695.86 | 525.18 | 388.90 | 508.23 | 816.33 | 529.71 | 1.54 |
| EPS (Basic) | 17.19 | 25.89 | 8.23 | 7.11 | 11.25 | 23.65 | 17.85 | 13.21 | 17.26 | 27.72 | 17.97 | 5.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 24,064.25 | 22,029.21 | 29,609.55 | 19,088.26 | 14,162.95 | 13,117.19 | 13,203.85 |
| YOY Revenue Growth % | 9.24% | -25.6% | 55.12% | 34.78% | 7.97% | -0.66% | - |
| Other Income | 363.71 | 279.09 | 174.76 | 143.17 | 42.42 | 37.69 | 36.37 |
| Total Income | 24,427.96 | 22,308.30 | 29,784.31 | 19,231.43 | 14,205.37 | 13,154.88 | 13,240.22 |
| Total Expenses + | 21,942.83 | 16,669.21 | 22,779.66 | 14,734.61 | 9,498.26 | 9,846.16 | 10,395.89 |
| Cost of Materials Consumed | 12,893.91 | 13,493.17 | 19,555.73 | 11,892.24 | 6,994.75 | 7,501.74 | 7,959.65 |
| Employee Benefit Expense | 770.23 | 690.07 | 653.42 | 583.16 | 534.28 | 457.22 | 407.23 |
| Other Expenses | 2,797.67 | 2,485.97 | 2,570.51 | 2,259.21 | 1,969.23 | 1,887.20 | 2,029.01 |
| Operating Profit | 2,121.42 | 5,360.00 | 6,829.89 | 4,353.65 | 4,664.69 | 3,271.03 | 2,807.96 |
| OPM % | 8.8% | 24.3% | 23.1% | 22.8% | 32.9% | 24.9% | 21.3% |
| Profit Before Exceptional | 2,485.13 | 2,272.48 | 2,722.04 | 1,931.41 | 1,765.55 | 1,371.36 | 1,109.72 |
| Exceptional Items | 100.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -23.85 |
| Profit Before Tax + | 2,585.30 | 2,272.48 | 2,722.04 | 1,931.41 | 1,765.55 | 1,371.36 | 1,085.87 |
| Tax Expense | 644.40 | 553.23 | 687.37 | 518.96 | 453.37 | 312.19 | 371.96 |
| Tax % | 24.9% | 24.3% | 25.3% | 26.9% | 25.7% | 22.8% | 34.3% |
| Profit After Tax | 1,940.90 | 1,719.25 | 2,034.67 | 1,412.45 | 1,312.18 | 1,059.17 | 713.91 |
| EPS (Basic) | 65.96 | 58.42 | 69.25 | 48.14 | 44.76 | 36.20 | 24.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,224.91 | 3,569.31 | 3,856.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,130.09 | 2,768.41 | 2,183.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 350.88 | 203.08 | 375.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 736.00 | 495.28 | 219.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 10.02 | 8.41 | 8.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13,010.80 | 12,112.46 | 10,335.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,684.18 | 4,574.34 | 4,412.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,221.71 | 1,404.55 | 591.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 197.71 | 1,059.79 | 1,331.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 783.60 | 622.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.46 | 29.44 | 29.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 10,969.90 | 9,373.79 | 7,838.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 606.66 | 521.21 | 468.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,629.69 | 5,757.33 | 5,855.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,236.35 | 6,278.54 | 6,323.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,009.62 | 1,433.62 | 1,584.66 | 1,068.91 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,232.89 | -1,292.96 | -367.93 | -623.10 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -640.64 | -412.25 | -543.00 | -442.09 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -863.91 | -271.59 | 673.73 | 3.72 | 0.00 | 0.00 | 0.00 |