Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,926.00 | 2,208.71 | 1,899.68 | 2,534.06 | 2,316.15 | 2,304.19 | 2,492.31 | 3,086.01 | 2,456.89 | 2,906.82 | 3,170.27 | 3,054.92 |
| YOY Revenue Growth % | 28.95% | 30.95% | -2.64% | 16.21% | 20.26% | 4.32% | 31.2% | 21.78% | 6.08% | 26.15% | 27.2% | -1.01% |
| Other Income | 130.62 | 117.48 | 132.23 | 113.61 | 204.47 | 132.22 | 161.11 | 120.89 | 211.91 | 152.88 | 196.37 | 139.73 |
| Total Income | 2,056.62 | 2,326.19 | 2,031.91 | 2,647.67 | 2,520.62 | 2,436.41 | 2,653.42 | 3,206.90 | 2,668.80 | 3,059.70 | 3,366.64 | 3,194.65 |
| Total Expenses + | 1,495.85 | 1,630.85 | 1,479.24 | 1,649.72 | 1,516.87 | 1,734.57 | 1,961.00 | 2,110.12 | 1,988.11 | 2,333.90 | 2,527.21 | 2,475.59 |
| Cost of Materials Consumed | 1,191.42 | 1,252.87 | 1,120.43 | 1,249.13 | 1,227.08 | 1,331.77 | 1,550.32 | 1,637.25 | 1,432.89 | 1,776.38 | 1,804.45 | 1,676.17 |
| Employee Benefit Expense | 156.55 | 188.47 | 192.92 | 209.04 | 188.87 | 181.63 | 192.34 | 233.24 | 166.79 | 199.43 | 198.60 | 200.30 |
| Other Expenses | 147.88 | 189.51 | 165.89 | 191.55 | 100.92 | 221.17 | 218.34 | 239.63 | 226.66 | 252.26 | 264.55 | 321.63 |
| Operating Profit | 430.15 | 577.86 | 420.44 | 884.34 | 799.28 | 569.62 | 531.31 | 975.89 | 468.78 | 572.92 | 643.06 | 579.33 |
| OPM % | 22.3% | 26.2% | 22.1% | 34.9% | 34.5% | 24.7% | 21.3% | 31.6% | 19.1% | 19.7% | 20.3% | 19% |
| Profit Before Tax + | 412.90 | 414.56 | 426.29 | 601.65 | 700.55 | 550.91 | 594.38 | 670.16 | 680.69 | 769.95 | 839.43 | 592.52 |
| Tax Expense | 94.40 | 98.89 | 97.78 | 146.73 | 139.03 | 131.11 | 143.77 | 156.16 | 159.32 | 180.68 | 201.74 | 139.42 |
| Tax % | 22.9% | 23.9% | 22.9% | 24.4% | 19.8% | 23.8% | 24.2% | 23.3% | 23.4% | 23.5% | 24% | 23.5% |
| Profit After Tax | 318.50 | 315.67 | 328.51 | 454.92 | 561.52 | 419.80 | 450.61 | 514.00 | 521.37 | 589.27 | 637.69 | 453.10 |
| EPS (Basic) | 11.49 | 11.39 | 11.85 | 16.41 | 20.26 | 15.14 | 16.26 | 18.54 | 18.81 | 21.26 | 23.00 | 16.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,339.40 | 8,958.60 | 7,744.43 | 6,140.40 | 4,329.24 | 5,157.73 | 5,659.00 |
| YOY Revenue Growth % | 15.41% | 15.68% | 26.12% | 41.84% | -16.06% | -8.86% | - |
| Other Income | 626.13 | 567.79 | 419.99 | 287.50 | 370.15 | 331.54 | 292.77 |
| Total Income | 10,965.53 | 9,526.39 | 8,164.42 | 6,427.90 | 4,699.39 | 5,489.27 | 5,951.77 |
| Total Expenses + | 8,469.39 | 6,276.68 | 5,870.40 | 4,743.12 | 3,333.70 | 3,816.15 | 3,887.45 |
| Cost of Materials Consumed | 5,952.23 | 4,849.51 | 4,599.51 | 3,594.62 | 2,344.55 | 2,612.55 | 2,706.01 |
| Employee Benefit Expense | 774.00 | 779.30 | 629.83 | 595.62 | 492.63 | 560.18 | 545.80 |
| Other Expenses | 905.80 | 647.87 | 641.06 | 552.88 | 496.52 | 643.42 | 635.64 |
| Operating Profit | 1,870.01 | 2,681.92 | 1,874.03 | 1,397.28 | 995.54 | 1,341.58 | 1,771.55 |
| OPM % | 18.1% | 29.9% | 24.2% | 22.8% | 23% | 26% | 31.3% |
| Profit Before Exceptional | 2,496.14 | 2,144.75 | 1,506.37 | 1,027.09 | 807.96 | 778.91 | 1,030.35 |
| Exceptional Items | 0.00 | -1.70 | -14.30 | 132.36 | 0.00 | -19.85 | 0.00 |
| Profit Before Tax + | 2,496.14 | 2,143.05 | 1,492.07 | 1,159.45 | 807.96 | 759.06 | 1,030.35 |
| Tax Expense | 590.36 | 482.43 | 362.25 | 272.80 | 190.09 | 129.72 | 307.78 |
| Tax % | 23.7% | 22.5% | 24.3% | 23.5% | 23.5% | 17.1% | 29.9% |
| Profit After Tax | 1,905.78 | 1,660.62 | 1,129.82 | 886.65 | 617.87 | 629.34 | 722.57 |
| EPS (Basic) | 68.75 | 59.91 | 40.76 | 31.99 | 22.29 | 22.70 | 26.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,635.07 | 2,594.33 | 2,443.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,292.31 | 1,188.12 | 1,165.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 78.16 | 94.65 | 41.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 136.20 | 129.68 | 37.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,953.72 | 5,901.45 | 5,067.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,022.24 | 936.88 | 886.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,292.48 | 2,077.60 | 1,592.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 234.99 | 291.77 | 391.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 932.12 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 55.44 | 55.44 | 55.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 6,962.59 | 6,107.65 | 5,312.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 353.67 | 299.67 | 268.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,234.02 | 2,035.71 | 1,875.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,587.69 | 2,335.38 | 2,144.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,688.77 | 1,280.07 | 811.09 | 707.06 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -581.34 | -267.32 | 69.37 | -586.22 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,165.89 | -1,132.59 | -684.41 | -77.40 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -56.78 | -99.50 | 213.85 | 55.90 | 0.00 | 0.00 | 0.00 |