CYBERTECH SYSTEMS AND SOFTWARE (CYBERTECH)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 37.23 37.71 37.76 43.15 39.91 40.13 40.34 40.67 39.62 39.86 39.41 41.49
YOY Revenue Growth % 87.41% 49.06% 40.87% 14.82% 7.19% 6.41% 6.83% -5.75% -0.72% -0.66% -2.29% 2.02%
Other Income 1.76 2.19 2.04 2.83 3.02 3.34 3.98 3.69 3.98 5.19 4.57 4.81
Total Income 39.00 39.90 39.80 45.99 42.93 43.47 44.32 44.36 43.60 45.05 43.99 46.30
Total Expenses + 33.94 33.95 32.74 33.30 34.56 34.16 34.38 36.55 37.28 36.53 36.97 37.29
Cost of Materials Consumed 11.66 11.72 11.14 11.04 11.49 11.33 11.41 12.68 12.12 11.81 11.93 12.46
Employee Benefit Expense 18.72 18.95 18.34 18.67 20.21 19.69 19.81 19.97 21.08 20.48 20.88 20.17
Other Expenses 3.56 3.27 3.25 3.60 2.86 3.15 3.16 2.96 3.01 3.41 3.32 3.82
Operating Profit 3.29 3.77 5.02 9.85 5.35 5.96 5.96 4.12 2.34 3.33 2.44 4.20
OPM % 8.8% 10% 13.3% 22.8% 13.4% 14.9% 14.8% 10.1% 5.9% 8.4% 6.2% 10.1%
Profit Before Tax + 3.38 4.33 5.52 11.11 7.02 8.11 8.96 7.81 6.32 8.52 7.01 9.01
Tax Expense 0.83 1.05 1.40 2.77 1.71 1.99 2.25 1.27 1.50 2.04 1.59 2.35
Tax % 24.5% 24.2% 25.3% 24.9% 24.4% 24.6% 25.1% 16.3% 23.8% 23.9% 22.6% 26.1%
Profit After Tax 2.55 3.29 4.13 8.34 5.31 6.11 6.71 6.54 4.81 6.48 5.43 6.65
EPS (Basic) 0.90 1.15 1.42 2.68 1.71 1.96 2.15 2.10 1.55 2.08 1.74 2.14

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 161.05 155.86 114.29 79.22 67.80 62.15 53.82
YOY Revenue Growth % 3.33% 36.37% 44.27% 16.84% 9.1% 15.47% -
Other Income 14.03 8.83 6.54 6.11 5.51 6.20 6.32
Total Income 175.08 164.69 120.84 85.34 73.31 68.35 60.14
Total Expenses + 143.18 133.93 92.63 66.07 57.38 49.76 46.83
Cost of Materials Consumed 46.91 45.56 16.73 3.80 1.27 1.62 2.67
Employee Benefit Expense 79.68 74.68 64.43 53.25 45.83 39.18 35.12
Other Expenses 12.13 13.68 11.47 9.03 10.28 8.96 9.04
Operating Profit 17.87 21.93 21.67 13.15 10.42 12.39 6.99
OPM % 11.1% 14.1% 19% 16.6% 15.4% 19.9% 13%
Profit Before Exceptional 31.90 24.34 21.53 12.88 10.07 13.73 7.50
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 31.90 24.34 21.53 12.88 10.07 13.73 7.50
Tax Expense 7.23 6.04 5.57 3.31 -5.62 3.14 1.98
Tax % 22.7% 24.8% 25.9% 25.7% -55.9% 22.8% 26.4%
Profit After Tax 24.67 18.30 15.96 9.57 15.69 10.59 5.51
EPS (Basic) 7.93 6.25 5.62 3.43 5.70 3.85 2.01

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 68.73 67.02 73.21 0.00 0.00 0.00 0.00
Property, Plant & Equipment 23.67 24.76 23.57 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.12 0.00 0.00 0.00 0.00
Non-Current Investments 32.27 31.63 31.14 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.04 0.70 2.46 0.00 0.00 0.00 0.00
Current Assets + 168.83 147.07 83.51 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 42.28 35.45 42.71 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 17.20 8.42 10.81 0.00 0.00 0.00 0.00
Current Investments 22.07 17.14 12.17 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 31.13 31.11 28.47 0.00 0.00 0.00 0.00
Other Equity 169.03 151.03 101.70 0.00 0.00 0.00 0.00
Non-Current Liabilities 5.95 5.72 2.67 0.00 0.00 0.00 0.00
Current Liabilities 31.44 26.23 23.88 0.00 0.00 0.00 0.00
Total Liabilities 37.39 31.95 26.55 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 26.16 13.69 10.82 9.92 0.00 0.00 0.00
Cash from Investing Activities -11.23 -52.33 1.29 -10.36 0.00 0.00 0.00
Cash from Financing Activities -6.15 36.25 -3.90 -1.31 0.00 0.00 0.00
Net Increase/Decrease in Cash 8.78 -2.39 8.21 -1.76 0.00 0.00 0.00