Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,795.54 | 2,313.01 | 2,424.16 | 1,852.64 | 2,086.28 | 2,281.33 | 2,746.72 | 2,579.02 | 2,667.35 | 2,658.75 | 3,005.83 | 2,830.07 |
| YOY Revenue Growth % | 38.91% | -23.69% | -10.85% | -32.75% | -25.37% | -1.37% | 13.31% | 39.21% | 27.85% | 16.54% | 9.43% | 9.73% |
| Other Income | 15.19 | 20.37 | 18.99 | 11.12 | 72.28 | 11.75 | 6.87 | 12.56 | 49.64 | 23.77 | 26.99 | 46.16 |
| Total Income | 2,810.73 | 2,333.38 | 2,443.15 | 1,863.76 | 2,158.56 | 2,293.08 | 2,753.59 | 2,591.58 | 2,716.99 | 2,682.52 | 3,032.82 | 2,876.23 |
| Total Expenses + | 1,847.31 | 1,651.56 | 1,513.09 | 1,579.56 | 1,629.25 | 1,692.64 | 1,840.70 | 1,959.72 | 2,396.99 | 2,337.31 | 2,723.30 | 2,681.72 |
| Cost of Materials Consumed | 1,479.74 | 1,321.95 | 1,130.93 | 1,216.10 | 1,213.21 | 1,279.77 | 1,404.99 | 1,546.12 | 1,465.73 | 1,492.67 | 1,595.37 | 1,737.38 |
| Employee Benefit Expense | 134.35 | 124.67 | 136.86 | 119.54 | 145.46 | 156.95 | 162.13 | 148.85 | 114.86 | 155.06 | 151.22 | 154.70 |
| Other Expenses | 233.22 | 204.94 | 245.30 | 243.92 | 270.58 | 255.92 | 273.58 | 264.75 | 302.93 | 259.88 | 309.10 | 305.26 |
| Operating Profit | 948.23 | 661.45 | 911.07 | 273.08 | 457.03 | 588.69 | 906.02 | 619.30 | 270.36 | 321.44 | 282.53 | 148.35 |
| OPM % | 33.9% | 28.6% | 37.6% | 14.7% | 21.9% | 25.8% | 33% | 24% | 10.1% | 12.1% | 9.4% | 5.2% |
| Profit Before Tax + | 360.47 | 162.23 | 116.77 | 96.60 | 296.36 | 269.83 | 298.67 | 300.79 | 320.00 | 345.21 | 309.52 | 194.51 |
| Tax Expense | 103.10 | 48.61 | 53.32 | 36.07 | 76.73 | 70.18 | 84.60 | 47.70 | 42.14 | 101.35 | 95.50 | 53.02 |
| Tax % | 28.6% | 30% | 45.7% | 37.3% | 25.9% | 26% | 28.3% | 15.9% | 13.2% | 29.4% | 30.9% | 27.3% |
| Profit After Tax | 257.37 | 113.62 | 63.45 | 60.53 | 219.63 | 199.65 | 214.07 | 253.09 | 277.86 | 243.86 | 214.02 | 141.49 |
| EPS (Basic) | 20.19 | 8.72 | 4.76 | 4.56 | 17.01 | 15.49 | 16.64 | 19.86 | 21.96 | 19.26 | 16.89 | 11.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,274.42 | 8,676.09 | 11,300.69 | 7,663.29 | 5,808.49 | 4,685.38 | 6,061.54 |
| YOY Revenue Growth % | 18.42% | -23.23% | 47.47% | 31.93% | 23.97% | -22.7% | - |
| Other Income | 80.82 | 122.76 | 84.02 | 43.93 | 32.67 | 95.45 | 24.09 |
| Total Income | 10,355.24 | 8,798.85 | 11,384.71 | 7,707.22 | 5,841.16 | 4,780.83 | 6,085.63 |
| Total Expenses + | 9,165.95 | 6,373.46 | 8,404.61 | 5,881.10 | 3,941.41 | 3,526.24 | 3,334.59 |
| Cost of Materials Consumed | 5,696.61 | 4,882.19 | 6,938.59 | 4,602.96 | 2,892.12 | 2,614.70 | 2,373.17 |
| Employee Benefit Expense | 582.79 | 526.53 | 594.42 | 491.94 | 365.13 | 306.17 | 245.80 |
| Other Expenses | 1,097.18 | 964.74 | 871.60 | 786.20 | 684.16 | 605.37 | 715.62 |
| Operating Profit | 1,108.47 | 2,302.63 | 2,896.08 | 1,782.19 | 1,867.08 | 1,159.14 | 2,726.95 |
| OPM % | 10.8% | 26.5% | 25.6% | 23.3% | 32.1% | 24.7% | 45% |
| Profit Before Exceptional | 1,189.29 | 671.96 | 1,815.52 | 1,012.53 | 588.32 | 103.25 | 232.88 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,189.29 | 671.96 | 1,815.52 | 1,012.53 | 588.32 | 103.25 | 232.88 |
| Tax Expense | 244.62 | 214.73 | 594.64 | 325.05 | 181.88 | 14.24 | 68.78 |
| Tax % | 20.6% | 32% | 32.8% | 32.1% | 30.9% | 13.8% | 29.5% |
| Profit After Tax | 944.67 | 457.23 | 1,220.88 | 687.48 | 406.44 | 89.01 | 164.10 |
| EPS (Basic) | 73.95 | 35.05 | 97.70 | 60.44 | 41.47 | 9.83 | 18.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8,660.84 | 7,512.63 | 7,037.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5,427.43 | 5,595.96 | 2,010.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,403.66 | 748.54 | 3,526.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.48 | 2.48 | 2.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 27.72 | 43.27 | 43.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 533.77 | 427.46 | 422.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,486.78 | 4,317.66 | 4,384.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,068.80 | 1,192.44 | 1,258.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,617.21 | 1,475.75 | 1,690.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 354.03 | 225.94 | 279.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 183.46 | 258.28 | 597.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 126.24 | 126.24 | 126.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 6,110.38 | 5,281.99 | 4,940.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,367.75 | 3,329.84 | 3,410.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,526.05 | 3,054.41 | 2,817.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,893.80 | 6,384.25 | 6,227.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,879.66 | 731.79 | 493.14 | 1,211.02 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,061.51 | -375.20 | -978.84 | -1,429.57 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -688.97 | -409.90 | 603.86 | 221.46 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 129.18 | -53.31 | 118.16 | 2.91 | 0.00 | 0.00 | 0.00 |