Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 604.64 | 577.57 | 476.01 | 426.18 | 442.76 | 452.16 | 530.84 | 519.05 | 448.63 | 583.66 | 504.95 | 401.18 |
| YOY Revenue Growth % | 7.79% | -2.57% | -25.57% | -16.9% | -26.77% | -21.71% | 11.52% | 21.79% | 1.33% | 29.08% | -4.88% | -22.71% |
| Other Income | 31.34 | 45.20 | 33.63 | 32.00 | 88.46 | 31.65 | 33.59 | 34.32 | 154.21 | 28.06 | 8.62 | 29.11 |
| Total Income | 635.98 | 622.77 | 509.64 | 458.18 | 531.22 | 483.81 | 564.43 | 553.37 | 602.84 | 611.72 | 513.57 | 430.29 |
| Total Expenses + | 500.13 | 413.19 | 360.90 | 363.31 | 358.15 | 334.20 | 387.15 | 394.07 | 410.04 | 494.89 | 446.45 | 413.52 |
| Cost of Materials Consumed | 438.74 | 340.68 | 284.75 | 287.68 | 289.75 | 258.80 | 307.37 | 320.21 | 243.60 | 326.75 | 291.26 | 279.16 |
| Employee Benefit Expense | 17.50 | 36.18 | 29.30 | 26.87 | 23.81 | 31.12 | 38.61 | 30.28 | 23.66 | 31.94 | 25.15 | 19.87 |
| Other Expenses | 43.89 | 36.33 | 46.85 | 48.76 | 44.59 | 44.28 | 41.17 | 43.58 | 58.12 | 51.58 | 47.46 | 60.28 |
| Operating Profit | 104.51 | 164.38 | 115.11 | 62.87 | 84.61 | 117.96 | 143.69 | 124.98 | 38.59 | 88.77 | 58.50 | -12.34 |
| OPM % | 17.3% | 28.5% | 24.2% | 14.8% | 19.1% | 26.1% | 27.1% | 24.1% | 8.6% | 15.2% | 11.6% | -3.1% |
| Profit Before Tax + | 104.14 | 125.61 | 93.70 | 56.51 | 137.61 | 96.84 | 134.08 | 95.14 | 192.80 | 116.83 | 67.12 | 16.77 |
| Tax Expense | 27.74 | 31.68 | 29.17 | 13.94 | 25.27 | 25.50 | 33.93 | 28.22 | 18.21 | 29.98 | 17.08 | 5.99 |
| Tax % | 26.6% | 25.2% | 31.1% | 24.7% | 18.4% | 26.3% | 25.3% | 29.7% | 9.4% | 25.7% | 25.4% | 35.7% |
| Profit After Tax | 76.40 | 93.93 | 64.53 | 42.57 | 112.34 | 71.34 | 100.15 | 66.92 | 174.59 | 86.85 | 50.04 | 10.78 |
| EPS (Basic) | 6.05 | 7.44 | 5.11 | 3.37 | 8.90 | 5.65 | 7.93 | 5.30 | 13.83 | 6.88 | 3.96 | 0.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,950.68 | 1,922.52 | 2,349.82 | 2,289.44 | 1,811.31 | 1,707.75 | 3,214.21 |
| YOY Revenue Growth % | 1.46% | -18.18% | 2.64% | 26.4% | 6.06% | -46.87% | - |
| Other Income | 253.77 | 199.29 | 134.04 | 88.17 | 45.90 | 67.72 | 66.42 |
| Total Income | 2,204.45 | 2,121.81 | 2,483.86 | 2,377.61 | 1,857.21 | 1,775.47 | 3,280.63 |
| Total Expenses + | 1,685.59 | 1,495.55 | 1,796.26 | 1,475.31 | 917.56 | 937.93 | 1,066.71 |
| Cost of Materials Consumed | 1,129.98 | 1,202.86 | 1,574.97 | 1,223.35 | 670.56 | 740.03 | 804.30 |
| Employee Benefit Expense | 123.67 | 116.16 | 74.06 | 84.19 | 88.05 | 68.44 | 64.42 |
| Other Expenses | 187.15 | 176.53 | 147.23 | 167.77 | 158.95 | 129.46 | 197.99 |
| Operating Profit | 265.09 | 426.97 | 553.56 | 814.13 | 893.75 | 769.82 | 2,147.50 |
| OPM % | 13.6% | 22.2% | 23.6% | 35.6% | 49.3% | 45.1% | 66.8% |
| Profit Before Exceptional | 518.86 | 413.43 | 390.14 | 266.20 | 272.36 | 21.93 | 130.93 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 518.86 | 413.43 | 390.14 | 266.20 | 272.36 | 21.93 | 130.93 |
| Tax Expense | 105.86 | 100.06 | 98.80 | 68.42 | 63.37 | -8.78 | 18.04 |
| Tax % | 20.4% | 24.2% | 25.3% | 25.7% | 23.3% | -40% | 13.8% |
| Profit After Tax | 413.00 | 313.37 | 291.34 | 197.78 | 208.99 | 30.71 | 112.89 |
| EPS (Basic) | 32.72 | 24.82 | 23.52 | 17.62 | 21.65 | 3.46 | 12.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,055.08 | 3,281.19 | 3,167.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 615.59 | 726.78 | 700.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 206.73 | 27.90 | 17.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,170.11 | 1,654.34 | 1,850.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 124.92 | 128.52 | 137.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,395.69 | 722.44 | 679.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 180.34 | 126.35 | 140.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 264.23 | 280.98 | 161.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 86.82 | 28.16 | 24.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 601.67 | 86.13 | 134.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 126.24 | 126.24 | 126.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,357.10 | 3,049.34 | 2,868.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 242.54 | 367.49 | 323.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 724.89 | 460.56 | 529.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 967.43 | 828.05 | 852.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 252.47 | 121.25 | 247.10 | 391.85 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -122.21 | 71.43 | 39.91 | -608.07 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -71.22 | -189.51 | -294.32 | 224.23 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 59.04 | 3.17 | -7.31 | 8.01 | 0.00 | 0.00 | 0.00 |