Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.37 | 0.36 | 0.47 | 0.39 | 0.36 | 0.30 | 0.33 | 0.37 | 0.29 | 0.31 | 0.30 | 0.29 |
| YOY Revenue Growth % | -5.13% | -7.69% | 11.9% | -2.5% | -2.7% | -16.67% | -29.79% | -5.13% | -19.44% | 3.33% | -9.09% | -21.62% |
| Other Income | 0.27 | 0.23 | 0.23 | 0.23 | 0.26 | 0.30 | 0.31 | 0.23 | 0.35 | 0.19 | 1.20 | 0.29 |
| Total Income | 0.64 | 0.59 | 0.70 | 0.62 | 0.62 | 0.60 | 0.64 | 0.60 | 0.64 | 0.50 | 1.50 | 0.58 |
| Total Expenses + | 1.34 | 1.08 | 1.02 | 0.98 | 1.12 | 0.90 | 1.11 | 0.75 | 3.83 | 3.55 | 3.27 | 3.64 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.51 | 0.42 | 0.40 | 0.35 | 0.42 | 0.37 | 0.26 | 0.29 | 0.28 | 0.28 | 0.23 | 0.07 |
| Other Expenses | 0.83 | 0.66 | 0.62 | 0.63 | 0.70 | 0.53 | 0.85 | 0.46 | 0.51 | 0.49 | 0.49 | 1.38 |
| Operating Profit | -0.97 | -0.72 | -0.55 | -0.59 | -0.76 | -0.60 | -0.78 | -0.38 | -3.54 | -3.24 | -2.97 | -3.35 |
| OPM % | -262.2% | -200% | -117% | -151.3% | -211.1% | -200% | -236.4% | -102.7% | -1220.7% | -1045.2% | -990% | -1155.2% |
| Profit Before Tax + | -3.85 | -3.62 | -3.58 | -3.75 | -4.02 | -3.89 | -3.90 | -3.22 | -3.19 | -3.05 | -1.77 | -3.07 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -3.85 | -3.62 | -3.58 | -3.75 | -4.02 | -3.89 | -3.90 | -3.22 | -3.19 | -3.05 | -1.77 | -3.07 |
| EPS (Basic) | -0.66 | -0.62 | -0.62 | -0.64 | -0.69 | -0.67 | -0.67 | -0.55 | -0.55 | -0.52 | -0.30 | -0.53 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.29 | 1.58 | 1.58 | 1.34 | 1.09 | 15.60 |
| YOY Revenue Growth % | -18.35% | 0% | 17.91% | 22.94% | -93.01% | - |
| Other Income | 1.19 | 0.95 | 0.90 | 1.09 | 1.79 | 2.11 |
| Total Income | 2.48 | 2.53 | 2.48 | 2.43 | 2.88 | 17.71 |
| Total Expenses + | 16.68 | 4.20 | 5.20 | 5.65 | 7.99 | 16.86 |
| Employee Benefit Expense | 1.20 | 1.59 | 2.09 | 1.86 | 3.73 | 11.09 |
| Other Expenses | 2.35 | 2.61 | 3.11 | 3.79 | 4.26 | 5.77 |
| Operating Profit | -15.39 | -2.62 | -3.62 | -4.31 | -6.90 | -1.26 |
| OPM % | -1193% | -165.8% | -229.1% | -321.6% | -633% | -8.1% |
| Profit Before Exceptional | -14.20 | -14.97 | -14.34 | -14.63 | -16.34 | -9.41 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -14.20 | -14.97 | -14.34 | -14.63 | -16.34 | -9.41 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.33 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -14.20 | -14.97 | -14.34 | -14.63 | -16.34 | -10.74 |
| EPS (Basic) | -2.44 | -2.57 | -2.46 | -2.51 | -2.81 | -1.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 113.46 | 136.40 | 136.58 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 113.39 | 136.37 | 136.35 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13.65 | 16.12 | 17.76 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.30 | 0.50 | 0.69 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.22 | 0.46 | 0.42 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.64 | 11.64 | 11.64 | 0.00 | 0.00 | 0.00 |
| Other Equity | 16.23 | 30.39 | 45.32 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 98.52 | 109.31 | 95.91 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.72 | 1.18 | 1.47 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 99.24 | 110.49 | 97.38 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.16 | -2.24 | -4.18 | -5.69 | 0.00 | 0.00 |
| Cash from Investing Activities | 25.80 | 2.18 | 23.14 | 23.78 | 0.00 | 0.00 |
| Cash from Financing Activities | -23.88 | 0.10 | -18.75 | -18.13 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.24 | 0.04 | 0.21 | -0.04 | 0.00 | 0.00 |