Dhani Services Limited (DHANI)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Revenue from Operations 26.61 26.96 27.16 28.80 28.64 27.70 7.60 7.39 6.92 5.34 9.60 6.18
YOY Revenue Growth % 133.53% 164.73% 114.32% 11.18% 7.65% 2.74% -72.03% -74.35% -75.83% -80.72% 26.38% -16.36%
Other Income 0.59 0.53 0.81 0.06 0.13 0.26 2.23 0.48 0.46 0.17 0.23 0.00
Total Income 27.20 27.50 27.97 28.86 28.78 27.96 9.83 7.87 7.38 5.51 9.82 6.18
Total Expenses + 1.20 2.17 3.00 2.19 2.61 2.22 2.55 2.28 2.09 5.35 37.74 16.95
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 0.53 0.58 1.55 1.38 1.72 1.50 1.42 1.52 1.46 4.42 9.59 5.20
Other Expenses 0.67 1.59 1.45 0.81 0.89 0.72 1.12 0.76 0.62 0.93 2.91 0.80
Operating Profit 25.41 24.80 24.16 26.61 26.04 25.48 5.05 5.11 4.84 -0.01 -28.14 -10.77
OPM % 95.5% 92% 89% 92.4% 90.9% 92% 66.5% 69.1% 69.9% -0.3% -293.2% -174.3%
Profit Before Tax + 12.47 11.18 11.01 12.51 12.26 -15.35 -4.84 -6.51 -16.51 -10.97 -27.92 -10.77
Tax Expense 6.52 6.34 8.36 6.67 6.51 4.83 0.95 1.42 0.88 -2.91 -4.22 0.03
Tax % 52.3% 56.8% 75.9% 53.3% 53.1% - - - - - - -
Profit After Tax 5.95 4.83 2.65 5.84 5.75 -20.18 -5.79 -7.93 -17.39 -8.06 -23.69 -10.80
EPS (Basic) 0.11 0.08 0.05 0.10 0.10 -35.00 -0.10 -0.14 -0.57 -0.14 -0.41 -0.19

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 23.91 92.74 106.63 44.54 30.35
YOY Revenue Growth % -74.22% -13.03% 139.41% 46.74% -
Other Income 1.17 2.68 2.66 2.32 5.04
Total Income 25.07 95.42 109.29 46.86 35.39
Total Expenses + 76.01 9.56 -0.40 11.13 5.92
Employee Benefit Expense 12.58 6.01 -4.53 2.71 0.14
Other Expenses 4.29 3.55 4.14 8.42 5.78
Operating Profit -52.10 83.18 107.03 33.41 24.43
OPM % -217.9% 89.7% 100.4% 75% 80.5%
Profit Before Exceptional -50.93 27.25 54.82 -17.72 -7.84
Exceptional Items 0.00 -22.67 0.00 0.00 0.00
Profit Before Tax + -50.93 4.58 54.82 -17.72 -7.84
Tax Expense -1.93 18.96 29.68 6.99 8.91
Tax % - 413.8% 54.1% - -
Profit After Tax -49.01 -14.38 25.14 -24.71 -16.75
EPS (Basic) -0.85 -0.25 0.44 -0.44 -0.31

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 0.08 0.30 0.48 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.01 0.05 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 2.52 2.06 20.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 121.64 121.64 121.64 0.00 0.00
Other Equity 5,686.93 5,633.59 5,647.16 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00 0.00
Total Liabilities 452.89 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 30.08 22.81 60.33 33.70 0.00
Cash from Investing Activities -85.93 41.85 -122.13 -892.18 0.00
Cash from Financing Activities 56.31 -82.60 41.50 837.89 0.00
Net Increase/Decrease in Cash 0.47 2.06 -20.31 -20.59 0.00