Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 73.67 | 161.94 | 252.67 | 123.42 | 116.07 | 255.28 | 311.33 | 174.51 | 209.93 | 367.38 | 347.26 | 189.54 |
| YOY Revenue Growth % | - | - | - | 22.11% | 57.55% | 57.64% | 23.22% | 41.39% | 80.86% | 43.91% | 11.54% | 8.61% |
| Other Income | 3.08 | 2.41 | 0.60 | 0.25 | 0.16 | 0.38 | 0.30 | -0.04 | 1.51 | 0.77 | 0.05 | 3.18 |
| Total Income | 76.75 | 164.36 | 253.26 | 123.67 | 116.24 | 255.66 | 311.62 | 174.47 | 211.44 | 368.16 | 347.32 | 192.72 |
| Total Expenses + | 82.18 | 136.46 | 221.13 | 116.19 | 102.01 | 188.42 | 242.78 | 126.42 | 214.62 | 324.43 | 324.76 | 191.74 |
| Cost of Materials Consumed | 67.44 | 119.88 | 201.87 | 98.51 | 79.73 | 157.42 | 204.73 | 94.38 | 139.30 | 205.91 | 235.11 | 117.86 |
| Employee Benefit Expense | 4.85 | 5.06 | 7.73 | 6.25 | 8.71 | 11.13 | 13.61 | 12.07 | 9.99 | 13.07 | 14.71 | 14.48 |
| Other Expenses | 9.90 | 11.52 | 11.54 | 11.42 | 13.57 | 19.87 | 24.44 | 19.97 | 20.82 | 24.96 | 29.15 | 21.67 |
| Operating Profit | -8.51 | 25.48 | 31.53 | 7.23 | 14.07 | 66.86 | 68.55 | 48.09 | -4.69 | 42.96 | 22.51 | -2.20 |
| OPM % | -11.5% | 15.7% | 12.5% | 5.9% | 12.1% | 26.2% | 22% | 27.6% | -2.2% | 11.7% | 6.5% | -1.2% |
| Profit Before Tax + | 1.75 | 19.51 | 30.81 | 7.73 | -4.95 | 20.21 | 27.20 | 1.54 | -3.18 | 43.73 | 22.56 | 0.98 |
| Tax Expense | 0.50 | 5.01 | 7.78 | 1.89 | -1.56 | 5.14 | 6.18 | 0.36 | -0.74 | 11.14 | 5.21 | 0.22 |
| Tax % | 28.7% | 25.7% | 25.3% | 24.4% | - | 25.4% | 22.7% | 23.4% | - | 25.5% | 23.1% | 22.1% |
| Profit After Tax | 1.25 | 14.51 | 23.03 | 5.84 | -3.39 | 15.07 | 21.03 | 1.18 | -2.44 | 32.59 | 17.35 | 0.77 |
| EPS (Basic) | 0.45 | 4.29 | 6.81 | 1.73 | -1.00 | 4.46 | 6.22 | 0.35 | -0.72 | 9.64 | 5.13 | 0.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 951.04 | 654.10 | 533.55 |
| YOY Revenue Growth % | 45.4% | 22.59% | - |
| Other Income | 2.15 | 3.43 | 4.51 |
| Total Income | 953.19 | 657.53 | 538.06 |
| Total Expenses + | 907.43 | 467.73 | 501.66 |
| Cost of Materials Consumed | 595.83 | 395.85 | 447.61 |
| Employee Benefit Expense | 46.79 | 27.75 | 19.05 |
| Other Expenses | 85.10 | 44.12 | 35.00 |
| Operating Profit | 43.62 | 186.38 | 31.90 |
| OPM % | 4.6% | 28.5% | 6% |
| Profit Before Exceptional | 45.77 | 57.49 | 44.47 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 45.77 | 57.49 | 44.47 |
| Tax Expense | 10.93 | 13.11 | 11.36 |
| Tax % | 23.9% | 22.8% | 25.5% |
| Profit After Tax | 34.84 | 44.38 | 33.11 |
| EPS (Basic) | 10.31 | 13.13 | 12.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 322.28 | 318.93 | 151.39 |
| Property, Plant & Equipment | 308.45 | 310.04 | 38.51 |
| Capital Work in Progress | 2.64 | 0.39 | 94.69 |
| Non-Current Investments | 0.05 | 0.00 | 0.48 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.06 | 2.39 | 1.45 |
| Current Assets + | 411.13 | 244.34 | 287.13 |
| Inventories | 138.49 | 93.38 | 72.86 |
| Trade Receivables | 248.39 | 118.68 | 74.08 |
| Cash and Cash Equivalents | 0.18 | 3.00 | 0.42 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 33.80 | 33.80 | 33.80 |
| Other Equity | 360.63 | 325.57 | 287.63 |
| Non-Current Liabilities | 70.36 | 78.17 | 37.84 |
| Current Liabilities | 268.63 | 125.73 | 79.25 |
| Total Liabilities | 338.99 | 203.90 | 117.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 38.68 | 7.39 | -7.41 |
| Cash from Investing Activities | -32.95 | -62.03 | -207.32 |
| Cash from Financing Activities | -8.55 | 57.22 | 214.20 |
| Net Increase/Decrease in Cash | -2.82 | 2.58 | -0.53 |