Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 141.62 | 52.95 | 60.81 | 73.06 | 278.37 | 178.52 | 160.06 | 138.60 | 41.26 | 185.20 | 78.91 | 69.58 |
| YOY Revenue Growth % | 276.5% | -61.06% | 9.94% | 84.95% | 96.56% | 237.16% | 163.2% | 89.7% | -85.18% | 3.74% | -50.7% | -49.8% |
| Other Income | 13.13 | 12.91 | 13.15 | 11.72 | 12.45 | 14.69 | 13.49 | 33.80 | 15.91 | 15.65 | 17.46 | 12.89 |
| Total Income | 154.75 | 65.85 | 73.96 | 84.78 | 290.82 | 193.20 | 173.55 | 172.40 | 57.17 | 200.85 | 96.37 | 82.47 |
| Total Expenses + | 36.15 | 25.10 | 29.67 | 50.53 | 115.59 | 115.29 | 109.01 | 84.04 | 180.05 | 128.03 | 149.41 | 131.18 |
| Cost of Materials Consumed | 5.02 | 5.30 | 7.21 | 22.02 | 78.90 | 79.96 | 74.79 | 54.25 | 63.64 | 61.35 | 62.46 | 64.35 |
| Employee Benefit Expense | 17.46 | 10.69 | 11.66 | 10.82 | 21.28 | 14.80 | 14.66 | 11.92 | 18.40 | 11.69 | 12.52 | 8.49 |
| Other Expenses | 13.68 | 9.11 | 10.80 | 17.69 | 15.41 | 20.53 | 19.57 | 17.87 | 45.70 | 19.83 | 49.60 | 47.44 |
| Operating Profit | 105.47 | 27.84 | 31.15 | 22.53 | 162.78 | 63.23 | 51.05 | 54.56 | -138.79 | 57.17 | -70.50 | -61.60 |
| OPM % | 74.5% | 52.6% | 51.2% | 30.8% | 58.5% | 35.4% | 31.9% | 39.4% | -336.4% | 30.9% | -89.4% | -88.5% |
| Profit Before Tax + | 11.78 | 34.02 | 38.21 | 24.88 | 15.52 | 57.77 | 39.65 | 78.90 | -122.88 | 72.82 | -52.82 | -48.71 |
| Tax Expense | -33.00 | -6.74 | -40.34 | 25.74 | 19.43 | -19.17 | -43.00 | -10.41 | -13.71 | -4.48 | -19.76 | -47.54 |
| Tax % | -280.2% | -19.8% | -105.6% | 103.4% | 125.1% | -33.2% | -108.5% | -13.2% | - | -6.2% | - | - |
| Profit After Tax | 44.79 | 40.76 | 78.56 | -0.86 | -3.90 | 76.94 | 82.65 | 89.31 | -109.17 | 77.31 | -33.05 | -1.18 |
| EPS (Basic) | 26.68 | 38.37 | 74.91 | -9.86 | -23.29 | 76.52 | 87.30 | 80.52 | 95.45 | 86.89 | -43.88 | -5.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 518.44 | 465.20 | 242.92 | 279.15 | 246.59 | 75.79 |
| YOY Revenue Growth % | 11.45% | 91.5% | -12.98% | 13.2% | 225.37% | - |
| Other Income | 77.89 | 50.22 | 64.69 | 59.03 | 0.00 | 36.56 |
| Total Income | 596.33 | 515.42 | 307.61 | 338.18 | 246.59 | 112.34 |
| Total Expenses + | 543.30 | 220.89 | 107.61 | 82.63 | 72.23 | 63.74 |
| Cost of Materials Consumed | 272.65 | 113.43 | 19.84 | 18.56 | 16.64 | 11.81 |
| Employee Benefit Expense | 59.78 | 54.45 | 40.76 | 36.39 | 31.01 | 26.70 |
| Other Expenses | 103.67 | 53.01 | 47.00 | 27.68 | 24.57 | 25.23 |
| Operating Profit | -24.86 | 244.31 | 135.31 | 196.52 | 174.36 | 12.05 |
| OPM % | -4.8% | 52.5% | 55.7% | 70.4% | 70.7% | 15.9% |
| Profit Before Exceptional | 53.03 | 112.65 | 47.48 | 107.87 | 143.97 | -2.79 |
| Exceptional Items | 0.40 | 0.00 | 0.00 | 0.00 | 4.20 | 0.00 |
| Profit Before Tax + | 53.43 | 112.65 | 47.48 | 107.87 | 148.17 | -2.79 |
| Tax Expense | -86.29 | -1.92 | -481.00 | -212.51 | -100.98 | 19.82 |
| Tax % | -161.5% | -1.7% | -1013% | -197% | -68.1% | - |
| Profit After Tax | 139.72 | 114.56 | 528.48 | 320.38 | 249.15 | -22.61 |
| EPS (Basic) | 148.88 | 80.14 | 480.16 | 252.63 | 230.98 | 5.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 614.08 | 627.02 | 65.55 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 74.05 | 54.95 | 539.75 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.70 | 0.70 | 0.70 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.22 | 0.30 | 0.38 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 23.68 | 27.18 | 0.60 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 140.64 | 30.50 | 61.56 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.10 | 6.10 | 6.10 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,676.09 | 2,552.38 | 2,263.80 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 988.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 65.11 | 133.44 | 139.03 | -33.72 | 0.00 | 0.00 |
| Cash from Investing Activities | -63.06 | -92.26 | -114.87 | 36.29 | 0.00 | 0.00 |
| Cash from Financing Activities | -41.48 | -42.62 | 200.38 | 10.61 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -39.12 | -1.50 | 223.02 | 13.31 | 0.00 | 0.00 |