Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 504.82 | 500.16 | 479.15 | 470.27 | 406.95 | 455.29 | 395.62 | 373.03 | 343.66 | 329.36 | 291.12 | 299.05 |
| YOY Revenue Growth % | -21.45% | -17.82% | -19.65% | -14.82% | -19.39% | -8.97% | -17.43% | -20.68% | -15.55% | -27.66% | -26.41% | -19.83% |
| Other Income | 8.46 | 3.04 | 6.73 | 4.31 | 5.18 | 5.71 | 4.97 | 8.98 | 6.69 | 4.75 | 8.16 | 5.67 |
| Total Income | 513.28 | 503.20 | 485.88 | 474.58 | 412.13 | 461.00 | 400.59 | 382.01 | 350.35 | 334.11 | 299.28 | 304.72 |
| Total Expenses + | 487.06 | 284.18 | 277.47 | 285.03 | 238.81 | 286.12 | 248.91 | 248.54 | 417.16 | 425.92 | 431.94 | 510.95 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 38.55 | 40.77 | 35.84 | 37.02 | 36.27 | 37.68 | 36.70 | 36.72 | 37.05 | 42.16 | 40.38 | 38.51 |
| Other Expenses | 448.51 | 243.41 | 241.63 | 248.01 | 202.54 | 248.44 | 212.21 | 211.82 | 207.61 | 203.27 | 211.72 | 281.70 |
| Operating Profit | 17.76 | 215.98 | 201.68 | 185.24 | 168.14 | 169.17 | 146.71 | 124.49 | -73.50 | -96.56 | -140.82 | -211.90 |
| OPM % | 3.5% | 43.2% | 42.1% | 39.4% | 41.3% | 37.2% | 37.1% | 33.4% | -21.4% | -29.3% | -48.4% | -70.9% |
| Profit Before Tax + | -2,141.34 | 27.74 | 17.79 | 2.76 | -416.93 | -1.56 | -37.38 | -46.54 | -402.19 | -91.81 | -132.66 | -276.23 |
| Tax Expense | -420.72 | 7.20 | 12.38 | 5.59 | 1,572.76 | 0.00 | 0.00 | 0.00 | 0.00 | 2.72 | 0.00 | 0.00 |
| Tax % | - | 26% | 69.6% | 202.5% | - | - | - | - | - | - | - | - |
| Profit After Tax | -1,720.62 | 20.54 | 5.41 | -2.83 | -1,989.69 | -1.56 | -37.38 | -46.54 | -402.19 | -94.53 | -132.66 | -276.23 |
| EPS (Basic) | -8.94 | 0.11 | 0.03 | -0.01 | -10.34 | -0.01 | -0.19 | -0.24 | 2.09 | -0.49 | -0.69 | -1.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,567.60 | 1,856.53 | 2,261.85 | 2,802.49 | 3,249.36 | 3,556.34 | 6,166.13 |
| YOY Revenue Growth % | -15.56% | -17.92% | -19.29% | -13.75% | -8.63% | -42.32% | - |
| Other Income | 26.35 | 19.26 | 33.20 | 23.92 | 15.60 | 13.61 | 52.15 |
| Total Income | 1,593.95 | 1,875.79 | 2,295.05 | 2,826.41 | 3,264.96 | 3,569.95 | 6,218.28 |
| Total Expenses + | 1,746.23 | 1,085.49 | 1,327.32 | 1,123.97 | 1,223.22 | 1,446.92 | 4,112.84 |
| Employee Benefit Expense | 148.15 | 149.90 | 154.01 | 149.52 | 152.97 | 193.11 | 247.51 |
| Other Expenses | 880.07 | 935.59 | 1,173.31 | 974.45 | 1,070.25 | 1,253.81 | 3,865.33 |
| Operating Profit | -178.63 | 771.04 | 934.53 | 1,678.52 | 2,026.14 | 2,109.42 | 2,053.29 |
| OPM % | -11.4% | 41.5% | 41.3% | 59.9% | 62.4% | 59.3% | 33.3% |
| Profit Before Exceptional | -152.28 | 34.05 | -180.51 | 272.69 | 82.31 | 128.15 | 26.85 |
| Exceptional Items | -335.38 | -402.69 | -1,907.61 | -2,653.88 | -779.81 | -1,915.50 | -1,562.54 |
| Profit Before Tax + | -487.66 | -368.64 | -2,088.12 | -2,381.19 | -697.50 | -1,787.35 | -1,535.69 |
| Tax Expense | 0.00 | 1,597.93 | -404.58 | -513.96 | 492.36 | -132.51 | -372.28 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -487.66 | -1,966.57 | -1,683.54 | -1,867.23 | -1,189.86 | -1,654.84 | -1,163.41 |
| EPS (Basic) | 2.53 | -10.22 | -8.75 | -9.51 | -6.12 | -8.52 | -5.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,629.03 | 1,773.32 | 3,666.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,036.78 | 1,069.74 | 1,051.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 291.42 | 277.90 | 277.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.18 | 1.82 | 3.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 674.76 | 935.82 | 839.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 9.04 | 10.92 | 12.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 79.53 | 65.83 | 92.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 35.94 | 29.75 | 36.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 25.03 | 15.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 184.13 | 184.13 | 184.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -3,427.08 | -2,940.40 | -972.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 20.96 | 9.07 | 17.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,525.85 | 5,456.41 | 5,277.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,546.81 | 5,465.48 | 5,294.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 409.98 | 676.25 | 668.33 | 1,141.22 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -377.25 | -595.01 | -340.51 | -667.77 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -26.54 | -88.29 | -328.33 | -493.69 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 6.19 | -7.05 | -0.51 | -20.24 | 0.00 | 0.00 | 0.00 |