Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 244.26 | 236.40 | 216.04 | 203.69 | 159.09 | 191.00 | 153.28 | 132.63 | 110.66 | 157.16 | 118.96 | 117.76 |
| YOY Revenue Growth % | -24.85% | -24.68% | -27.15% | -20.13% | -34.87% | -19.2% | -29.05% | -34.89% | -30.44% | -17.72% | -22.39% | -11.21% |
| Other Income | 39.42 | 35.61 | 40.04 | 38.77 | 41.45 | 43.37 | 43.81 | 45.61 | 47.88 | 46.94 | 51.08 | 50.41 |
| Total Income | 283.68 | 272.01 | 256.08 | 242.46 | 200.54 | 234.37 | 197.09 | 178.24 | 158.54 | 204.10 | 170.04 | 168.17 |
| Total Expenses + | 184.65 | 194.47 | 182.78 | 183.94 | 163.15 | 199.44 | 165.40 | 154.44 | 214.81 | 227.36 | 230.18 | 217.07 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 19.14 | 20.70 | 16.79 | 17.40 | 17.54 | 17.33 | 16.61 | 16.50 | 17.22 | 20.59 | 18.13 | 18.67 |
| Other Expenses | 165.51 | 173.77 | 165.99 | 166.54 | 145.61 | 182.11 | 148.79 | 137.94 | 122.68 | 133.28 | 135.29 | 123.18 |
| Operating Profit | 59.61 | 41.93 | 33.26 | 19.75 | -4.06 | -8.44 | -12.12 | -21.81 | -104.15 | -70.20 | -111.22 | -99.31 |
| OPM % | 24.4% | 17.7% | 15.4% | 9.7% | -2.6% | -4.4% | -7.9% | -16.4% | -94.1% | -44.7% | -93.5% | -84.3% |
| Profit Before Tax + | -2,214.98 | 3.07 | -1.21 | -15.81 | -805.72 | -43.04 | -45.40 | -51.73 | -254.02 | -23.26 | -60.14 | -48.90 |
| Tax Expense | -160.81 | 0.74 | 0.12 | 0.00 | 517.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 24.1% | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -2,054.17 | 2.33 | -1.33 | -15.81 | -1,323.44 | -43.04 | -45.40 | -51.73 | -254.02 | -23.26 | -60.14 | -48.90 |
| EPS (Basic) | -10.68 | 0.01 | 0.00 | -0.08 | -6.88 | -0.22 | -0.24 | -0.27 | -1.32 | -0.12 | -0.31 | -0.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 587.57 | 815.22 | 1,109.73 | 1,383.70 | 1,518.00 | 3,937.88 | 2,862.60 |
| YOY Revenue Growth % | -27.92% | -26.54% | -19.8% | -8.85% | -61.45% | 37.56% | - |
| Other Income | 180.67 | 155.87 | 146.54 | 130.33 | 160.48 | 112.19 | 61.32 |
| Total Income | 768.24 | 971.09 | 1,256.27 | 1,514.03 | 1,678.48 | 4,050.07 | 2,923.92 |
| Total Expenses + | 964.68 | 724.34 | 784.07 | 779.79 | 946.99 | 3,460.20 | 2,710.55 |
| Employee Benefit Expense | 67.66 | 72.43 | 74.69 | 69.50 | 81.14 | 99.89 | 87.75 |
| Other Expenses | 591.52 | 651.91 | 709.38 | 710.29 | 865.85 | 3,360.31 | 2,622.80 |
| Operating Profit | -377.11 | 90.88 | 325.66 | 603.91 | 571.01 | 477.68 | 152.05 |
| OPM % | -64.2% | 11.1% | 29.3% | 43.6% | 37.6% | 12.1% | 5.3% |
| Profit Before Exceptional | -196.44 | -52.83 | 22.39 | 229.56 | 80.89 | 19.03 | -141.93 |
| Exceptional Items | -197.75 | -766.84 | -2,206.29 | -2,771.90 | -1,919.16 | -1,704.53 | 0.00 |
| Profit Before Tax + | -394.19 | -819.67 | -2,183.90 | -2,542.34 | -1,838.27 | -1,685.50 | -141.93 |
| Tax Expense | 0.00 | 518.58 | -154.27 | -119.92 | -444.18 | -396.08 | -175.27 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -394.19 | -1,338.25 | -2,029.63 | -2,422.42 | -1,394.09 | -1,289.42 | 33.34 |
| EPS (Basic) | -205.00 | -6.96 | -10.55 | -12.59 | -7.25 | -6.70 | 0.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,111.20 | 2,074.22 | 3,258.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 102.98 | 93.24 | 123.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.11 | 1.15 | 1.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 570.00 | 762.75 | 1,529.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.49 | 0.43 | 1.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 285.64 | 411.22 | 362.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 72.10 | 53.00 | 78.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.29 | 2.73 | 10.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 25.03 | 15.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 184.13 | 184.13 | 184.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -3,103.63 | -2,709.96 | -1,370.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 19.98 | 6.83 | 11.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,296.36 | 5,004.44 | 4,795.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,316.34 | 5,011.27 | 4,807.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 18.82 | 24.25 | 9.89 | 164.47 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 8.04 | -24.80 | -1.40 | -79.08 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -24.30 | -6.96 | -4.82 | -89.52 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.56 | -7.51 | 3.67 | -4.13 | 0.00 | 0.00 | 0.00 |