Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 27.73 | 25.24 | 32.19 | 27.60 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.23 | 0.08 | 0.20 | 0.07 |
| Total Income | 27.95 | 25.32 | 32.39 | 27.67 |
| Total Expenses + | 24.67 | 23.09 | 29.76 | 25.24 |
| Cost of Materials Consumed | 22.22 | 25.93 | 23.01 | 29.70 |
| Employee Benefit Expense | 1.47 | 1.45 | 1.79 | 1.69 |
| Other Expenses | 4.52 | 0.79 | 1.07 | 0.73 |
| Operating Profit | 3.06 | 2.15 | 2.43 | 2.36 |
| OPM % | 11% | 8.5% | 7.5% | 8.6% |
| Profit Before Tax + | 3.29 | 2.22 | 2.63 | 2.43 |
| Tax Expense | 0.83 | 0.43 | 0.58 | 0.49 |
| Tax % | 25.3% | 19.4% | 22.3% | 20.3% |
| Profit After Tax | 2.46 | 1.79 | 2.04 | 1.93 |
| EPS (Basic) | 0.74 | 0.56 | 0.63 | 0.56 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 82.09 |
| YOY Revenue Growth % | - |
| Other Income | 0.39 |
| Total Income | 82.48 |
| Total Expenses + | 74.20 |
| Cost of Materials Consumed | 61.73 |
| Employee Benefit Expense | 3.97 |
| Other Expenses | 11.76 |
| Operating Profit | 7.89 |
| OPM % | 9.6% |
| Profit Before Exceptional | 8.28 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 8.28 |
| Tax Expense | 1.56 |
| Tax % | 18.8% |
| Profit After Tax | 6.72 |
| EPS (Basic) | 2.07 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 33.49 |
| Property, Plant & Equipment | 20.96 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.10 |
| Goodwill | 0.00 |
| Other Intangible Assets | 1.53 |
| Current Assets + | 80.32 |
| Inventories | 19.79 |
| Trade Receivables | 30.44 |
| Cash and Cash Equivalents | 0.76 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 32.48 |
| Other Equity | 31.28 |
| Non-Current Liabilities | 8.91 |
| Current Liabilities | 35.82 |
| Total Liabilities | 44.73 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -28.25 |
| Cash from Investing Activities | -0.15 |
| Cash from Financing Activities | 28.72 |
| Net Increase/Decrease in Cash | 0.31 |