Current Price: ₹0.00
| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 59.00 | 87.78 | 123.48 | 119.82 | 93.87 | 86.64 | 83.17 | 34.33 | 84.80 |
| YOY Revenue Growth % | - | - | - | - | 59.09% | -1.29% | -32.65% | -71.35% | -9.66% |
| Other Income | 22.34 | 29.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 81.34 | 117.15 | 123.48 | 119.82 | 93.87 | 86.65 | 83.17 | 34.33 | 84.80 |
| Total Expenses + | 22.93 | 23.00 | 24.17 | 24.82 | 36.19 | 37.41 | 35.12 | 30.79 | 35.81 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.74 | 3.87 | 2.11 | 2.92 | 13.13 | 2.28 | 2.52 | 2.68 | 6.16 |
| Other Expenses | 20.19 | 19.13 | 22.06 | 21.90 | 23.06 | 22.51 | 21.80 | 16.22 | 18.59 |
| Operating Profit | 36.07 | 64.77 | 99.31 | 95.00 | 57.68 | 49.23 | 48.05 | 3.54 | 48.99 |
| OPM % | 61.1% | 73.8% | 80.4% | 79.3% | 61.4% | 56.8% | 57.8% | 10.3% | 57.8% |
| Profit Before Tax + | 51.29 | 85.23 | 89.48 | 83.89 | 44.60 | 49.23 | 48.05 | 3.54 | 48.99 |
| Tax Expense | 9.85 | 17.18 | 17.80 | 17.18 | 7.22 | 9.56 | 9.24 | -0.98 | 10.11 |
| Tax % | 19.2% | 20.2% | 19.9% | 20.5% | 16.2% | 19.4% | 19.2% | -27.6% | 20.6% |
| Profit After Tax | 41.44 | 68.05 | 71.68 | 66.71 | 37.38 | 39.67 | 38.81 | 4.51 | 38.89 |
| EPS (Basic) | 2.36 | 3.87 | 4.07 | 3.79 | 2.12 | 2.25 | 2.20 | 0.26 | 2.21 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 423.81 | 217.36 |
| YOY Revenue Growth % | 94.99% | - |
| Other Income | 0.00 | 88.12 |
| Total Income | 423.82 | 305.47 |
| Total Expenses + | 156.61 | 79.89 |
| Employee Benefit Expense | 20.44 | 9.94 |
| Other Expenses | 89.53 | 69.96 |
| Operating Profit | 267.20 | 137.46 |
| OPM % | 63% | 63.2% |
| Profit Before Exceptional | 267.20 | 196.24 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 267.20 | 196.24 |
| Tax Expense | 51.76 | 38.91 |
| Tax % | 19.4% | 19.8% |
| Profit After Tax | 215.44 | 157.33 |
| EPS (Basic) | 12.24 | 8.94 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 493.71 | 509.16 |
| Property, Plant & Equipment | 4.93 | 3.73 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 87.82 | 90.10 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 638.58 | 399.05 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 10.70 | 7.02 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 17.60 | 17.60 |
| Other Equity | 985.57 | 774.50 |
| Non-Current Liabilities | 3.49 | 0.59 |
| Current Liabilities | 125.63 | 115.53 |
| Total Liabilities | 129.11 | 116.12 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -42.70 | -45.00 |
| Cash from Investing Activities | -1.20 | 55.44 |
| Cash from Financing Activities | 47.61 | -4.40 |
| Net Increase/Decrease in Cash | 3.70 | 6.04 |