Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 406.35 | 318.92 | 412.14 | 329.70 | 488.37 | 321.98 | 445.83 | 377.81 | 536.57 | 383.85 | 470.29 | 388.22 |
| YOY Revenue Growth % | 8.94% | -11.76% | 20.54% | 15.55% | 20.18% | 0.96% | 8.17% | 14.59% | 9.87% | 19.22% | 5.49% | 2.75% |
| Other Income | 1.22 | 0.66 | 0.53 | 1.22 | 2.05 | 0.66 | 1.11 | 1.83 | 1.80 | 0.70 | 1.47 | 0.94 |
| Total Income | 407.57 | 319.58 | 412.67 | 330.92 | 490.42 | 322.64 | 446.93 | 379.64 | 538.37 | 384.55 | 471.76 | 389.15 |
| Total Expenses + | 317.97 | 322.57 | 394.22 | 367.33 | 404.49 | 344.30 | 413.26 | 365.61 | 500.10 | 358.84 | 424.33 | 362.37 |
| Cost of Materials Consumed | 167.01 | 179.36 | 213.96 | 206.44 | 210.29 | 185.62 | 224.63 | 192.90 | 210.63 | 191.68 | 237.86 | 194.02 |
| Employee Benefit Expense | 20.99 | 21.08 | 22.38 | 22.03 | 23.51 | 22.79 | 25.94 | 25.94 | 25.83 | 26.43 | 29.79 | 27.64 |
| Other Expenses | 129.97 | 122.13 | 157.89 | 138.86 | 170.69 | 135.88 | 162.68 | 146.77 | 177.93 | 155.11 | 173.80 | 160.09 |
| Operating Profit | 88.38 | -3.66 | 17.92 | -37.63 | 83.88 | -22.32 | 32.57 | 12.20 | 36.47 | 25.01 | 45.96 | 25.85 |
| OPM % | 21.8% | -1.1% | 4.3% | -11.4% | 17.2% | -6.9% | 7.3% | 3.2% | 6.8% | 6.5% | 9.8% | 6.7% |
| Profit Before Tax + | 5.17 | 17.82 | 34.28 | 22.60 | 43.97 | 18.36 | 34.31 | 26.61 | 41.45 | 25.71 | 47.44 | 26.79 |
| Tax Expense | 1.49 | 3.73 | 8.72 | 4.88 | 11.95 | 4.81 | 7.88 | 7.15 | 10.56 | 6.09 | 11.94 | 7.58 |
| Tax % | 28.8% | 20.9% | 25.4% | 21.6% | 27.2% | 26.2% | 23% | 26.9% | 25.5% | 23.7% | 25.2% | 28.3% |
| Profit After Tax | 3.68 | 14.10 | 25.55 | 17.72 | 32.02 | 13.55 | 26.43 | 19.45 | 30.90 | 19.62 | 35.49 | 19.21 |
| EPS (Basic) | 0.65 | 2.49 | 4.51 | 3.12 | 5.65 | 2.39 | 4.66 | 3.43 | 5.45 | 3.46 | 6.26 | 3.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,682.19 | 1,549.13 | 1,393.80 | 1,350.32 | 1,036.96 | 969.32 | 1,028.76 |
| YOY Revenue Growth % | 8.59% | 11.14% | 3.22% | 30.22% | 6.98% | -5.78% | - |
| Other Income | 5.40 | 4.47 | 4.72 | 6.53 | 3.48 | 4.71 | 2.21 |
| Total Income | 1,687.59 | 1,553.60 | 1,398.52 | 1,356.85 | 1,040.44 | 974.03 | 1,030.96 |
| Total Expenses + | 1,570.04 | 1,488.61 | 1,176.24 | 1,288.59 | 918.26 | 840.75 | 934.17 |
| Cost of Materials Consumed | 813.79 | 810.05 | 638.72 | 769.61 | 464.67 | 424.48 | 474.61 |
| Employee Benefit Expense | 100.50 | 88.99 | 76.91 | 63.96 | 44.63 | 42.07 | 33.63 |
| Other Expenses | 623.26 | 589.57 | 460.60 | 455.02 | 408.97 | 374.20 | 425.93 |
| Operating Profit | 112.15 | 60.52 | 217.56 | 61.73 | 118.69 | 128.57 | 94.59 |
| OPM % | 6.7% | 3.9% | 15.6% | 4.6% | 11.4% | 13.3% | 9.2% |
| Profit Before Exceptional | 117.55 | 118.67 | 71.42 | 197.04 | 117.31 | 79.79 | 111.04 |
| Exceptional Items | 3.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 120.74 | 118.67 | 71.42 | 197.04 | 117.31 | 79.79 | 111.04 |
| Tax Expense | 30.41 | 29.28 | 13.18 | 51.17 | 30.03 | 20.34 | 35.78 |
| Tax % | 25.2% | 24.7% | 18.5% | 26% | 25.6% | 25.5% | 32.2% |
| Profit After Tax | 90.33 | 89.39 | 58.24 | 145.87 | 87.28 | 59.45 | 75.25 |
| EPS (Basic) | 15.93 | 15.76 | 10.27 | 25.72 | 15.39 | 10.48 | 13.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 310.47 | 297.75 | 231.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 258.24 | 211.35 | 83.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.63 | 16.85 | 84.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 15.38 | 18.72 | 14.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,127.85 | 1,028.49 | 847.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 511.26 | 467.19 | 352.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 539.22 | 480.51 | 428.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.33 | 0.12 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.34 | 11.34 | 11.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 853.50 | 779.38 | 706.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 51.55 | 50.59 | 18.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 521.92 | 484.93 | 343.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 573.48 | 535.52 | 361.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 86.42 | -6.33 | 139.51 | 0.34 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -53.63 | -81.28 | -59.62 | -61.85 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -32.59 | 87.57 | -79.93 | 54.74 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.21 | -0.04 | -0.04 | -6.76 | 0.00 | 0.00 | 0.00 |