D P ABHUSHAN LIMITED (DPABHUSHAN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 384.65 471.47 546.25 765.46 556.78 504.69 1,004.72 1,084.14 717.24 540.37 967.65 1,222.38
YOY Revenue Growth % -12.51% 8.8% 12.55% 13.94% 44.75% 7.05% 83.93% 41.63% 28.82% 7.07% -3.69% 12.75%
Other Income 0.02 0.05 0.03 0.26 0.07 0.03 0.09 1.02 0.40 0.95 0.09 0.00
Total Income 384.67 471.52 546.28 765.72 556.85 504.72 1,004.81 1,085.17 717.64 541.32 967.74 1,222.37
Total Expenses + 62.78 99.73 124.77 151.63 128.61 96.85 204.12 309.39 683.06 492.73 898.43 1,124.10
Cost of Materials Consumed 49.20 87.97 112.07 131.16 110.83 81.17 180.97 280.23 161.44 89.20 224.84 218.66
Employee Benefit Expense 4.70 4.99 5.47 5.62 6.24 6.13 7.16 7.89 8.66 9.01 9.28 10.25
Other Expenses 8.87 6.76 7.24 14.85 11.54 9.56 15.99 21.28 16.23 15.24 18.96 21.11
Operating Profit 321.87 371.74 421.48 613.83 428.17 407.84 800.60 774.75 34.18 47.65 69.22 98.28
OPM % 83.7% 78.8% 77.2% 80.2% 76.9% 80.8% 79.7% 71.5% 4.8% 8.8% 7.2% 8%
Profit Before Tax + 6.21 20.83 17.74 22.28 22.54 33.65 33.36 49.39 34.58 48.59 69.31 98.28
Tax Expense 1.73 5.20 4.41 5.56 6.34 8.57 8.23 12.05 9.43 12.17 17.85 24.92
Tax % 27.9% 25% 24.9% 25% 28.1% 25.5% 24.7% 24.4% 27.3% 25% 25.8% 25.4%
Profit After Tax 4.48 15.62 13.33 16.71 16.20 25.08 25.13 37.34 25.15 36.42 51.46 73.35
EPS (Basic) 2.02 7.02 5.99 7.51 7.28 11.27 11.21 16.60 10.96 16.07 22.57 32.21

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 3,310.79 2,339.96 1,975.12 1,731.38 1,218.17
YOY Revenue Growth % 41.49% 18.47% 14.08% 42.13% -
Other Income 1.56 0.41 0.23 0.32 0.11
Total Income 3,312.35 2,340.37 1,975.35 1,731.70 1,218.28
Total Expenses + 3,161.37 504.74 395.81 489.11 254.41
Cost of Materials Consumed 703.80 442.03 340.37 443.62 219.97
Employee Benefit Expense 29.84 22.32 19.21 17.42 12.87
Other Expenses 63.05 40.39 36.23 28.07 21.56
Operating Profit 149.42 1,835.22 1,579.31 1,242.27 963.76
OPM % 4.5% 78.4% 80% 71.8% 79.1%
Profit Before Exceptional 150.98 83.39 60.65 54.60 36.70
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 150.98 83.39 60.65 54.60 36.70
Tax Expense 38.28 21.53 15.33 14.17 9.23
Tax % 25.4% 25.8% 25.3% 25.9% 25.2%
Profit After Tax 112.70 61.86 45.32 40.44 27.46
EPS (Basic) 50.04 27.80 20.33 18.17 12.34

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 79.23 50.18 49.69 0.00 0.00
Property, Plant & Equipment 48.01 37.71 37.56 0.00 0.00
Capital Work in Progress 10.94 0.49 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.30 0.35 0.01 0.00 0.00
Current Assets + 758.07 487.18 358.47 0.00 0.00
Inventories 722.10 454.55 346.20 0.00 0.00
Trade Receivables 2.18 0.58 0.66 0.00 0.00
Cash and Cash Equivalents 22.90 29.21 5.03 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 22.66 22.25 22.25 0.00 0.00
Other Equity 381.47 216.50 158.82 0.00 0.00
Non-Current Liabilities 21.10 15.53 30.05 0.00 0.00
Current Liabilities 412.07 283.09 197.04 0.00 0.00
Total Liabilities 433.16 298.62 227.09 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities -18.93 -0.28 60.31 16.75 0.00
Cash from Investing Activities -26.89 -3.87 -0.92 -5.18 0.00
Cash from Financing Activities 39.50 28.33 -59.07 -17.93 0.00
Net Increase/Decrease in Cash -6.31 24.18 0.32 -6.36 0.00