Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,437.30 | 4,838.70 | 4,103.00 | 5,104.80 | 5,841.20 | 6,696.30 | 5,015.00 | 5,562.90 | 7,809.50 | 4,618.60 | 4,282.70 | 3,822.00 |
| YOY Revenue Growth % | 49.76% | -0.85% | 5.27% | 12.09% | 7.43% | 38.39% | 22.23% | 8.97% | 33.7% | -31.03% | -14.6% | -31.29% |
| Other Income | 233.60 | 223.10 | 227.60 | 212.70 | 217.80 | 207.60 | 235.40 | 414.40 | 398.30 | 364.20 | 360.30 | 567.20 |
| Total Income | 5,670.90 | 5,061.80 | 4,330.60 | 5,317.50 | 6,059.00 | 6,903.90 | 5,250.40 | 5,977.30 | 8,207.80 | 4,982.80 | 4,643.00 | 4,389.20 |
| Total Expenses + | 2,841.70 | 2,815.80 | 2,954.90 | 3,231.90 | 3,274.00 | 3,411.20 | 3,351.20 | 4,415.50 | 4,271.50 | 4,466.50 | 4,538.80 | 4,694.70 |
| Cost of Materials Consumed | 813.90 | 751.20 | 818.70 | 907.70 | 911.10 | 934.30 | 1,011.70 | 942.60 | 1,135.50 | 1,009.00 | 1,066.80 | 1,121.20 |
| Employee Benefit Expense | 740.20 | 783.70 | 782.30 | 779.50 | 855.90 | 840.10 | 794.40 | 797.10 | 887.30 | 867.90 | 960.20 | 834.50 |
| Other Expenses | 1,287.60 | 1,280.90 | 1,353.90 | 1,544.70 | 1,507.00 | 1,636.80 | 1,545.10 | 1,763.30 | 1,498.80 | 1,539.90 | 1,518.40 | 1,771.00 |
| Operating Profit | 2,595.60 | 2,022.90 | 1,148.10 | 1,872.90 | 2,567.20 | 3,285.10 | 1,663.80 | 1,147.40 | 3,538.00 | 152.10 | -256.10 | -872.70 |
| OPM % | 47.7% | 41.8% | 28% | 36.7% | 43.9% | 49.1% | 33.2% | 20.6% | 45.3% | 3.3% | -6% | -22.8% |
| Profit Before Tax + | 2,219.60 | 1,600.60 | 631.90 | 1,339.20 | 1,913.90 | 2,640.80 | 1,119.40 | 1,561.80 | 3,936.30 | 516.30 | 104.20 | -305.50 |
| Tax Expense | 580.20 | 408.00 | 156.70 | 304.40 | 496.70 | 758.70 | 270.00 | 361.10 | 975.10 | 129.00 | 13.60 | -86.10 |
| Tax % | 26.1% | 25.5% | 24.8% | 22.7% | 26% | 28.7% | 24.1% | 23.1% | 24.8% | 25% | 13.1% | - |
| Profit After Tax | 1,639.40 | 1,192.60 | 475.20 | 1,034.80 | 1,417.20 | 1,882.10 | 849.40 | 1,200.70 | 2,961.20 | 387.30 | 90.60 | -219.40 |
| EPS (Basic) | 98.66 | 71.68 | 28.55 | 62.14 | 85.10 | 22.60 | 10.20 | 14.41 | 35.59 | 4.65 | 1.09 | -2.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 23,115.40 | 19,483.80 | 16,962.50 | 14,405.20 | 13,349.10 | 11,850.40 | 10,625.50 |
| YOY Revenue Growth % | 18.64% | 14.86% | 17.75% | 7.91% | 12.65% | 11.53% | - |
| Other Income | 1,003.40 | 862.30 | 591.30 | 482.00 | 801.10 | 743.20 | 238.40 |
| Total Income | 24,118.80 | 20,346.10 | 17,553.80 | 14,887.20 | 14,150.20 | 12,593.60 | 10,863.90 |
| Total Expenses + | 16,882.90 | 11,809.60 | 10,838.90 | 10,143.60 | 9,355.60 | 7,963.50 | 7,391.20 |
| Cost of Materials Consumed | 3,799.70 | 3,291.50 | 3,161.40 | 3,378.40 | 3,266.30 | 2,556.50 | 2,103.20 |
| Employee Benefit Expense | 3,287.50 | 3,085.70 | 2,832.60 | 2,434.60 | 2,270.10 | 2,030.20 | 1,931.90 |
| Other Expenses | 6,380.40 | 5,432.40 | 4,844.90 | 4,330.60 | 3,819.20 | 3,376.80 | 3,356.10 |
| Operating Profit | 6,232.50 | 7,674.20 | 6,123.60 | 4,261.60 | 3,993.50 | 3,886.90 | 3,234.30 |
| OPM % | 27% | 39.4% | 36.1% | 29.6% | 29.9% | 32.8% | 30.4% |
| Profit Before Exceptional | 7,235.90 | 5,791.30 | 3,866.00 | 2,223.80 | 3,056.20 | 2,775.80 | 1,700.70 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7,235.90 | 5,791.30 | 3,866.00 | 2,223.80 | 3,056.20 | 2,775.80 | 1,700.70 |
| Tax Expense | 1,886.50 | 1,449.30 | 1,253.20 | 600.60 | 869.80 | -161.90 | 423.40 |
| Tax % | 26.1% | 25% | 32.4% | 27% | 28.5% | -5.8% | 24.9% |
| Profit After Tax | 5,349.40 | 4,342.00 | 2,612.80 | 1,623.20 | 2,186.40 | 2,937.70 | 1,277.30 |
| EPS (Basic) | 64.22 | 260.95 | 157.37 | 97.85 | 131.84 | 177.23 | 76.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 21,787.90 | 12,543.40 | 11,331.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5,865.40 | 5,109.40 | 4,737.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2,156.40 | 1,171.90 | 899.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 10,310.50 | 3,202.70 | 3,142.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 85.30 | 85.30 | 85.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2,281.70 | 2,394.40 | 2,383.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 16,503.00 | 17,815.90 | 14,042.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,575.80 | 4,018.90 | 3,043.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5,959.00 | 4,623.90 | 4,288.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 319.70 | 201.40 | 112.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 83.40 | 83.40 | 83.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 28,773.20 | 24,157.40 | 20,390.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 782.50 | 580.40 | 460.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 8,651.80 | 5,538.10 | 4,439.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9,434.30 | 6,118.50 | 4,900.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4,225.00 | 3,449.70 | 5,052.80 | 1,338.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -5,697.60 | -3,430.30 | -3,447.60 | -2,038.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,590.70 | 68.10 | -2,696.90 | 505.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 118.30 | 89.10 | -1,047.20 | -145.90 | 0.00 | 0.00 | 0.00 |