Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 122.96 | 20.48 | 23.03 | 73.68 | 232.36 | 127.25 | 94.50 | 71.12 | 27.68 | 127.58 | 48.56 | 39.25 |
| YOY Revenue Growth % | 4.61% | 2.57% | -25.42% | 371.67% | 88.97% | 521.2% | 310.37% | -3.47% | -88.09% | 0.26% | -48.61% | -44.82% |
| Other Income | 46.86 | 36.48 | 87.32 | 14.15 | 14.06 | 16.20 | 35.12 | 42.47 | 2.19 | 55.02 | 17.95 | 32.64 |
| Total Income | 169.82 | 56.96 | 110.34 | 87.83 | 246.41 | 143.45 | 129.62 | 113.59 | 29.87 | 182.59 | 66.51 | 71.88 |
| Total Expenses + | 19.03 | 4.17 | 4.93 | 7.36 | 11.43 | 4.25 | 4.51 | 5.48 | 82.83 | 54.22 | 92.08 | 87.06 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 9.03 | 1.34 | 1.53 | 1.45 | 8.77 | 1.13 | 1.23 | 1.19 | 39.86 | 0.94 | 1.11 | 1.22 |
| Other Expenses | 9.99 | 2.83 | 3.40 | 5.91 | 2.66 | 3.12 | 3.28 | 4.29 | 25.55 | 3.36 | 27.99 | 34.67 |
| Operating Profit | 103.93 | 16.32 | 18.10 | 66.32 | 220.92 | 123.00 | 89.98 | 65.64 | -55.16 | 73.36 | -43.52 | -47.81 |
| OPM % | 84.5% | 79.7% | 78.6% | 90% | 95.1% | 96.7% | 95.2% | 92.3% | -199.3% | 57.5% | -89.6% | -121.8% |
| Profit Before Tax + | 49.37 | 51.51 | 104.11 | 32.00 | 19.31 | 60.79 | 67.73 | 58.24 | -41.41 | 128.37 | -51.82 | -15.18 |
| Tax Expense | 7.58 | 10.87 | 20.78 | 5.52 | 2.96 | 10.02 | 15.06 | 13.73 | -7.07 | 25.37 | -9.11 | -3.15 |
| Tax % | 15.4% | 21.1% | 20% | 17.2% | 15.3% | 16.5% | 22.2% | 23.6% | - | 19.8% | - | - |
| Profit After Tax | 41.79 | 40.64 | 83.32 | 26.48 | 16.35 | 50.77 | 52.67 | 44.50 | -34.35 | 103.01 | -42.71 | -12.02 |
| EPS (Basic) | 11.93 | 11.60 | 23.79 | 7.56 | 4.67 | 14.49 | 15.04 | 12.71 | -32.69 | 29.41 | -12.20 | -3.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 293.31 | 349.54 | 156.43 | 183.20 | 100.01 | 17.85 | 721.54 |
| YOY Revenue Growth % | -16.09% | 123.45% | -14.61% | 83.19% | 460.15% | -97.53% | - |
| Other Income | 106.53 | 152.01 | 158.51 | 168.57 | 66.68 | 44.44 | 76.13 |
| Total Income | 399.84 | 501.55 | 314.94 | 351.77 | 166.69 | 62.30 | 797.67 |
| Total Expenses + | 324.56 | 27.89 | 30.89 | 22.24 | 21.32 | 38.70 | 64.04 |
| Employee Benefit Expense | 10.88 | 13.09 | 12.87 | 13.86 | 6.78 | 6.04 | 5.41 |
| Other Expenses | 41.77 | 14.79 | 18.02 | 8.37 | 14.54 | 32.66 | 58.63 |
| Operating Profit | -31.25 | 321.66 | 125.54 | 160.96 | 78.68 | -20.85 | 657.50 |
| OPM % | -10.7% | 92% | 80.3% | 87.9% | 78.7% | -116.8% | 91.1% |
| Profit Before Exceptional | 75.28 | 206.93 | 152.02 | 203.46 | 139.42 | 16.68 | 81.07 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -27.33 |
| Profit Before Tax + | 75.28 | 206.93 | 152.02 | 203.46 | 139.42 | 16.68 | 53.75 |
| Tax Expense | 14.46 | 40.13 | 31.32 | 33.54 | 16.26 | -1.16 | 2.89 |
| Tax % | 19.2% | 19.4% | 20.6% | 16.5% | 11.7% | -6.9% | 5.4% |
| Profit After Tax | 60.82 | 166.80 | 120.70 | 169.92 | 123.16 | 17.83 | 50.86 |
| EPS (Basic) | 17.36 | 47.62 | 34.46 | 48.52 | 35.16 | 5.09 | 14.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,296.08 | 1,584.95 | 1,269.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 8.62 | 7.41 | 3.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,274.48 | 1,565.04 | 1,253.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 669.45 | 310.33 | 231.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 21.30 | 34.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 35.52 | 6.05 | 12.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 564.15 | 223.75 | 177.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 35.03 | 35.03 | 35.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,855.59 | 1,734.73 | 1,401.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 13.28 | 39.89 | 17.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 61.62 | 85.62 | 46.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 74.91 | 125.51 | 64.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -379.91 | 12.39 | 138.52 | -1.15 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 431.05 | 6.93 | -112.06 | 14.90 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -21.67 | -25.40 | -29.86 | -21.12 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 29.46 | -6.08 | -3.40 | -7.37 | 0.00 | 0.00 | 0.00 |