Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 807.18 | 698.41 | 725.85 | 667.71 | 716.63 | 751.34 | 755.22 | 847.89 | 813.67 | 759.84 | 753.60 | 773.24 |
| YOY Revenue Growth % | -12.48% | -3.23% | 12.39% | -8.21% | -11.22% | 7.58% | 4.05% | 26.98% | 13.54% | 1.13% | -0.21% | -8.8% |
| Other Income | 109.74 | 12.35 | 131.54 | 15.50 | 19.75 | 21.28 | 116.07 | 14.94 | 136.59 | 44.47 | 204.58 | 27.40 |
| Total Income | 916.92 | 710.76 | 857.39 | 683.21 | 736.38 | 772.62 | 871.29 | 862.83 | 950.26 | 804.31 | 958.18 | 800.64 |
| Total Expenses + | 985.68 | 379.99 | 527.79 | 883.94 | 962.54 | 381.15 | 498.23 | 793.37 | 789.67 | 857.61 | 865.70 | 873.98 |
| Cost of Materials Consumed | 801.59 | 199.65 | 344.54 | 686.16 | 793.26 | 182.08 | 295.92 | 585.64 | 784.01 | 257.15 | 282.33 | 764.57 |
| Employee Benefit Expense | 35.56 | 49.81 | 43.41 | 45.68 | 47.07 | 56.48 | 51.75 | 56.62 | 43.46 | 51.85 | 49.08 | 47.93 |
| Other Expenses | 148.53 | 130.53 | 139.84 | 152.10 | 122.21 | 142.59 | 150.56 | 151.11 | 168.82 | 136.50 | 138.04 | 170.54 |
| Operating Profit | -178.50 | 318.42 | 198.06 | -216.23 | -245.91 | 370.19 | 256.99 | 54.52 | 24.00 | -97.77 | -112.10 | -100.74 |
| OPM % | -22.1% | 45.6% | 27.3% | -32.4% | -34.3% | 49.3% | 34% | 6.4% | 2.9% | -12.9% | -14.9% | -13% |
| Profit Before Tax + | 128.09 | -61.81 | 87.40 | -20.40 | 109.99 | -89.41 | 14.94 | -155.39 | -189.73 | -53.30 | -259.75 | -73.34 |
| Tax Expense | 45.32 | -16.04 | 1.22 | -6.81 | 29.72 | -10.82 | -13.31 | -9.13 | 41.97 | -25.38 | 25.87 | -18.99 |
| Tax % | 35.4% | - | 1.4% | - | 27% | - | -89.1% | - | - | - | - | - |
| Profit After Tax | 82.77 | -45.77 | 86.18 | -13.59 | 80.27 | -78.59 | 28.25 | -146.26 | -231.70 | -27.92 | -285.62 | -54.35 |
| EPS (Basic) | 4.66 | -2.58 | 4.86 | -0.77 | 4.52 | -4.43 | 1.60 | -8.23 | -13.05 | -1.57 | -16.06 | -3.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,168.12 | 2,808.60 | 2,894.92 | 2,496.30 | 1,874.88 | 1,855.03 | 1,941.94 |
| YOY Revenue Growth % | 12.8% | -2.98% | 15.97% | 33.14% | 1.07% | -4.48% | - |
| Other Income | 288.88 | 179.14 | 258.03 | 275.92 | 140.69 | 191.41 | 193.73 |
| Total Income | 3,457.00 | 2,987.74 | 3,152.95 | 2,772.22 | 2,015.57 | 2,046.44 | 2,135.67 |
| Total Expenses + | 3,449.44 | 2,760.30 | 2,528.29 | 2,280.62 | 1,764.80 | 1,739.56 | 2,140.54 |
| Cost of Materials Consumed | 1,847.65 | 2,029.65 | 1,831.00 | 1,736.82 | 1,260.46 | 1,240.03 | 1,634.78 |
| Employee Benefit Expense | 200.83 | 185.97 | 157.93 | 134.82 | 159.61 | 145.44 | 135.10 |
| Other Expenses | 620.56 | 544.68 | 539.36 | 408.98 | 344.73 | 354.09 | 370.66 |
| Operating Profit | -281.32 | 48.30 | 366.63 | 215.68 | 110.08 | 115.47 | -198.60 |
| OPM % | -8.9% | 1.7% | 12.7% | 8.6% | 5.9% | 6.2% | -10.2% |
| Profit Before Exceptional | 7.56 | 115.18 | 355.42 | 325.62 | -20.04 | -56.91 | 135.02 |
| Exceptional Items | -427.15 | 0.00 | -110.91 | -13.73 | 0.00 | 35.16 | -87.19 |
| Profit Before Tax + | -419.59 | 115.18 | 244.51 | 311.89 | -20.04 | -21.75 | 47.83 |
| Tax Expense | 8.71 | 8.09 | 47.69 | 28.39 | -21.87 | -184.88 | -53.18 |
| Tax % | - | 7% | 19.5% | 9.1% | - | - | -111.2% |
| Profit After Tax | -428.30 | 107.09 | 196.82 | 283.50 | 1.83 | 163.13 | 101.01 |
| EPS (Basic) | -24.12 | 6.03 | 11.09 | 16.00 | 0.10 | 9.21 | 5.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,237.80 | 2,778.49 | 2,600.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,535.00 | 1,330.01 | 1,225.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 25.83 | 283.61 | 97.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 469.32 | 1,073.78 | 991.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.23 | 0.69 | 1.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,169.44 | 1,881.34 | 1,385.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,157.71 | 1,186.03 | 978.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 288.97 | 240.91 | 206.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 104.52 | 1.32 | 9.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 192.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.78 | 17.75 | 17.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,521.98 | 2,901.65 | 2,864.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 347.37 | 413.33 | 308.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,520.33 | 1,334.05 | 794.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,867.70 | 1,747.38 | 1,103.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -71.92 | -77.70 | -366.55 | 438.68 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 62.11 | -276.08 | 76.08 | 268.65 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 113.01 | 345.68 | 268.98 | -689.80 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 103.20 | -8.10 | -21.49 | 17.53 | 0.00 | 0.00 | 0.00 |