Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 213.01 | 247.45 | 392.92 | 240.92 | 227.35 | 250.02 |
| YOY Revenue Growth % | - | - | - | - | 6.73% | 1.04% |
| Other Income | 8.54 | 5.34 | 10.75 | 8.27 | 14.05 | 8.46 |
| Total Income | 221.55 | 252.79 | 403.67 | 249.19 | 241.39 | 258.48 |
| Total Expenses + | 157.39 | 193.52 | 304.29 | 187.00 | 174.75 | 200.25 |
| Cost of Materials Consumed | 86.33 | 137.61 | 217.83 | 96.50 | 89.04 | 96.96 |
| Employee Benefit Expense | 10.90 | 12.58 | 14.21 | 15.15 | 14.69 | 16.86 |
| Other Expenses | 60.16 | 43.33 | 61.45 | 65.06 | 58.67 | 68.45 |
| Operating Profit | 55.62 | 53.94 | 88.62 | 53.92 | 52.59 | 49.77 |
| OPM % | 26.1% | 21.8% | 22.6% | 22.4% | 23.1% | 19.9% |
| Profit Before Tax + | 49.74 | 48.32 | 99.37 | 57.24 | 63.08 | 58.25 |
| Tax Expense | 13.37 | 11.59 | 25.29 | 14.76 | 13.58 | 16.13 |
| Tax % | 26.9% | 24% | 25.4% | 25.8% | 21.5% | 27.7% |
| Profit After Tax | 36.37 | 36.72 | 74.09 | 42.48 | 49.50 | 42.12 |
| EPS (Basic) | 2.60 | 2.59 | 4.89 | 2.39 | 2.78 | 2.30 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 1,066.06 |
| YOY Revenue Growth % | - |
| Other Income | 19.41 |
| Total Income | 1,085.47 |
| Total Expenses + | 844.92 |
| Cost of Materials Consumed | 545.78 |
| Employee Benefit Expense | 47.91 |
| Other Expenses | 204.60 |
| Operating Profit | 221.14 |
| OPM % | 20.7% |
| Profit Before Exceptional | 240.55 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 240.55 |
| Tax Expense | 63.40 |
| Tax % | 26.4% |
| Profit After Tax | 177.15 |
| EPS (Basic) | 11.76 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 274.86 |
| Property, Plant & Equipment | 70.18 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 1,223.49 |
| Inventories | 42.13 |
| Trade Receivables | 205.67 |
| Cash and Cash Equivalents | 162.37 |
| Current Investments | 9.45 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 175.53 |
| Other Equity | 818.98 |
| Non-Current Liabilities | 106.27 |
| Current Liabilities | 398.28 |
| Total Liabilities | 504.55 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -46.60 |
| Cash from Investing Activities | -263.13 |
| Cash from Financing Activities | 471.23 |
| Net Increase/Decrease in Cash | 161.50 |