EIMCO ELECON (INDIA) LTD. (EIMCOELECO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Revenue from Operations 38.06 14.96 10.85 22.63 36.00 33.48 38.09 64.24 43.78 51.12 48.25 84.30
YOY Revenue Growth % - - - -29.4% -5.4% 123.76% 251.02% 183.89% 21.6% 52.68% 26.67% 31.24%
Other Income 1.44 2.14 2.88 1.63 2.52 0.19 2.94 2.37 4.56 3.23 4.10 4.71
Total Income 39.50 17.10 13.74 24.25 38.53 33.66 41.03 66.61 48.35 54.34 52.34 89.01
Total Expenses + 31.36 15.95 9.09 22.03 32.91 20.99 30.94 33.01 34.34 34.68 34.21 55.18
Cost of Materials Consumed 16.95 7.00 4.26 10.98 19.23 7.89 16.76 15.05 19.26 18.51 16.45 32.47
Employee Benefit Expense 0.79 2.60 3.11 3.79 2.99 3.97 4.05 3.54 4.97 4.02 4.33 4.94
Other Expenses 13.62 6.36 1.71 7.26 10.69 9.13 10.13 14.42 10.11 12.15 13.43 17.77
Operating Profit 6.70 -0.99 1.76 0.60 3.09 12.49 7.14 31.23 9.44 16.43 14.03 29.12
OPM % 17.6% -6.6% 16.3% 2.7% 8.6% 37.3% 18.8% 48.6% 21.6% 32.1% 29.1% 34.5%
Profit Before Tax + 0.81 0.59 1.71 2.62 4.95 -3.19 6.76 13.62 5.13 14.09 9.80 19.04
Tax Expense 0.55 -1.15 0.46 0.72 1.17 -1.90 1.84 3.81 -0.23 3.29 2.25 4.21
Tax % 68.7% -194.1% 26.9% 27.6% 23.6% - 27.3% 28% -4.5% 23.4% 23% 22.1%
Profit After Tax 0.25 1.74 1.25 1.90 3.79 -1.30 4.91 9.81 5.36 10.80 7.55 14.84
EPS (Basic) 0.44 3.02 2.17 3.29 6.56 -2.25 8.51 17.01 9.30 18.72 13.08 25.72

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 227.50 172.70 84.44 125.84 107.91 184.73 142.17
YOY Revenue Growth % 31.74% 104.51% -32.9% 16.62% -41.59% 29.94% -
Other Income 16.54 9.06 9.18 11.33 10.70 10.70 9.60
Total Income 244.05 181.76 93.62 137.17 118.61 195.43 151.77
Total Expenses + 158.42 105.27 79.98 78.29 93.50 122.57 110.69
Cost of Materials Consumed 86.69 46.88 41.47 29.92 46.62 62.85 55.90
Employee Benefit Expense 18.26 15.26 12.49 10.59 13.33 15.50 15.37
Other Expenses 53.46 43.13 26.02 37.78 33.55 44.22 39.43
Operating Profit 69.08 67.42 4.47 47.55 14.41 62.16 31.48
OPM % 30.4% 39% 5.3% 37.8% 13.4% 33.6% 22.1%
Profit Before Exceptional 48.07 25.06 9.88 14.27 10.20 30.42 19.44
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 48.07 25.06 9.88 14.27 10.20 30.42 19.44
Tax Expense 9.52 5.53 1.20 3.00 0.71 7.25 3.17
Tax % 19.8% 22.1% 12.1% 21% 7% 23.8% 16.3%
Profit After Tax 38.55 19.52 8.68 11.28 9.49 23.17 16.27
EPS (Basic) 66.83 33.85 15.04 19.55 16.45 40.17 28.21

Balance Sheet

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 248.12 244.64 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 58.43 61.70 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.08 0.52 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 173.07 166.43 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 12.32 11.59 0.00 0.00 0.00 0.00 0.00
Current Assets + 202.25 144.13 0.00 0.00 0.00 0.00 0.00
Inventories 85.79 78.79 0.00 0.00 0.00 0.00 0.00
Trade Receivables 93.78 52.83 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 7.88 2.66 0.00 0.00 0.00 0.00 0.00
Current Investments 6.64 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 5.77 5.77 0.00 0.00 0.00 0.00 0.00
Other Equity 380.40 344.96 0.00 0.00 0.00 0.00 0.00
Non-Current Liabilities 5.49 5.45 0.00 0.00 0.00 0.00 0.00
Current Liabilities 58.71 32.59 0.00 0.00 0.00 0.00 0.00
Total Liabilities 64.20 38.04 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 11.59 6.66 -11.01 0.00 0.00 0.00 0.00
Cash from Investing Activities -2.27 -4.66 7.97 0.00 0.00 0.00 0.00
Cash from Financing Activities -4.10 -2.43 -3.31 0.00 0.00 0.00 0.00
Net Increase/Decrease in Cash 5.23 -0.42 -6.36 0.00 0.00 0.00 0.00