EIMCO ELECON (INDIA) LTD. (EIMCOELECO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 43.78 51.12 48.25 84.30 69.72 66.63 45.84 64.29 67.57 33.24 63.06 66.88
YOY Revenue Growth % 21.6% 38.54% 26.67% 31.24% 59.24% 30.35% -4.99% -23.74% -3.08% -50.12% 37.57% 4.04%
Other Income 5.43 4.24 4.10 4.71 5.27 6.12 2.78 4.15 8.09 4.27 5.95 -1.31
Total Income 49.21 55.35 52.34 89.01 74.99 72.74 48.62 68.44 75.66 37.51 69.01 65.57
Total Expenses + 34.34 34.68 34.21 55.18 50.79 46.95 52.15 48.77 57.25 30.62 52.90 56.63
Cost of Materials Consumed 19.26 18.51 16.45 32.47 29.62 26.30 31.43 29.25 14.65 20.37 30.19 22.97
Employee Benefit Expense 4.97 4.02 4.33 4.94 4.71 4.70 4.80 5.25 5.60 5.95 6.48 3.98
Other Expenses 10.11 12.15 13.43 17.77 16.46 15.95 15.92 16.57 21.44 12.68 15.80 16.93
Operating Profit 9.44 16.43 14.03 29.12 18.93 19.67 -6.31 15.52 10.32 2.62 10.16 10.25
OPM % 21.6% 32.1% 29.1% 34.5% 27.2% 29.5% -13.8% 24.1% 15.3% 7.9% 16.1% 15.3%
Profit Before Tax + 6.00 15.10 9.80 19.04 18.36 19.21 8.35 19.67 18.41 6.89 16.11 8.94
Tax Expense -0.22 3.30 2.25 4.21 3.58 6.15 2.16 4.80 3.93 1.54 3.60 2.58
Tax % -3.7% 21.8% 23% 22.1% 19.5% 32% 25.9% 24.4% 21.3% 22.4% 22.3% 28.8%
Profit After Tax 6.22 11.80 7.55 14.84 14.78 13.06 6.19 14.87 14.48 5.35 12.52 6.36
EPS (Basic) 10.79 20.46 13.08 25.72 25.63 22.64 10.73 0.00 25.11 9.28 21.70 11.03

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 246.47 227.50 172.70 84.44 125.84 107.91 184.73
YOY Revenue Growth % 8.34% 31.74% 104.51% -32.9% 16.62% -41.59% -
Other Income 18.33 18.42 10.49 9.18 11.33 10.70 10.70
Total Income 264.80 245.92 183.18 93.62 137.17 118.61 195.43
Total Expenses + 199.20 158.42 105.27 79.98 78.29 93.50 122.57
Cost of Materials Consumed 116.59 86.69 46.88 41.47 29.92 46.62 62.85
Employee Benefit Expense 19.46 18.26 15.26 12.49 10.59 13.33 15.50
Other Expenses 64.91 53.46 43.13 26.02 37.78 33.55 44.22
Operating Profit 47.28 69.08 67.42 4.47 47.55 14.41 62.16
OPM % 19.2% 30.4% 39% 5.3% 37.8% 13.4% 33.6%
Profit Before Exceptional 65.60 49.95 26.49 9.88 14.27 10.20 30.42
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 65.60 49.95 26.49 9.88 14.27 10.20 30.42
Tax Expense 16.69 9.54 5.62 1.36 3.01 0.80 7.20
Tax % 25.4% 19.1% 21.2% 13.7% 21.1% 7.8% 23.7%
Profit After Tax 48.91 40.41 20.87 8.52 11.26 9.41 23.22
EPS (Basic) 0.00 70.06 36.18 14.77 19.51 16.31 40.25

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 264.29 248.12 242.78 0.00 0.00 0.00 0.00
Property, Plant & Equipment 56.96 58.43 61.70 0.00 0.00 0.00 0.00
Capital Work in Progress 1.29 0.08 0.52 0.00 0.00 0.00 0.00
Non-Current Investments 191.70 173.07 164.57 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 10.36 12.32 11.59 0.00 0.00 0.00 0.00
Current Assets + 223.68 202.25 144.13 0.00 0.00 0.00 0.00
Inventories 112.41 85.79 78.79 0.00 0.00 0.00 0.00
Trade Receivables 68.48 93.78 52.83 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1.62 7.88 2.66 0.00 0.00 0.00 0.00
Current Investments 34.31 6.64 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 5.77 5.77 5.77 0.00 0.00 0.00 0.00
Other Equity 426.17 380.40 343.10 0.00 0.00 0.00 0.00
Non-Current Liabilities 7.69 5.49 5.45 0.00 0.00 0.00 0.00
Current Liabilities 48.34 58.71 32.59 0.00 0.00 0.00 0.00
Total Liabilities 56.04 64.20 38.04 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 33.28 11.59 6.66 -11.17 0.00 0.00 0.00
Cash from Investing Activities -35.81 -2.27 -4.66 8.13 0.00 0.00 0.00
Cash from Financing Activities -3.73 -4.10 -2.43 -3.31 0.00 0.00 0.00
Net Increase/Decrease in Cash -6.26 5.23 -0.42 -6.36 0.00 0.00 0.00