Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,033.16 | 931.45 | 985.15 | 1,137.33 | 1,217.57 | 1,059.38 | 813.68 | 1,081.23 | 1,161.08 | 834.05 | 814.26 | 903.79 |
| YOY Revenue Growth % | 70.28% | 37.26% | 31.82% | 84.94% | 17.85% | 13.73% | -17.41% | -4.93% | -4.64% | -21.27% | 0.07% | -16.41% |
| Other Income | 1.99 | 0.46 | 2.13 | 0.33 | 1.73 | 0.88 | 1.55 | 3.46 | 2.40 | 0.77 | 1.35 | 0.39 |
| Total Income | 1,035.15 | 931.91 | 987.28 | 1,137.66 | 1,219.30 | 1,060.26 | 815.23 | 1,084.69 | 1,163.48 | 834.82 | 815.61 | 904.18 |
| Total Expenses + | 915.68 | 874.71 | 887.11 | 1,032.92 | 1,072.50 | 939.11 | 808.28 | 942.94 | 1,116.96 | 801.06 | 844.10 | 950.46 |
| Cost of Materials Consumed | 709.43 | 696.18 | 667.51 | 809.41 | 815.53 | 705.23 | 583.92 | 717.01 | 717.40 | 645.99 | 589.65 | 645.24 |
| Employee Benefit Expense | 38.71 | 32.72 | 43.02 | 42.98 | 42.24 | 52.28 | 49.51 | 46.27 | 50.79 | 50.89 | 58.11 | 62.00 |
| Other Expenses | 167.54 | 145.81 | 176.58 | 180.53 | 214.73 | 181.60 | 174.85 | 179.66 | 201.68 | 155.06 | 174.74 | 181.69 |
| Operating Profit | 117.48 | 56.74 | 98.04 | 104.41 | 145.07 | 120.27 | 5.40 | 138.29 | 44.12 | 32.99 | -29.84 | -46.67 |
| OPM % | 11.4% | 6.1% | 10% | 9.2% | 11.9% | 11.4% | 0.7% | 12.8% | 3.8% | 4% | -3.7% | -5.2% |
| Profit Before Tax + | 41.57 | 38.69 | 67.52 | 107.08 | 104.01 | 108.78 | 59.41 | 88.27 | 153.30 | 33.76 | -28.49 | -46.28 |
| Tax Expense | 0.00 | 0.00 | -0.01 | 0.00 | -0.02 | -0.06 | -0.06 | -0.07 | -32.20 | 6.01 | -6.87 | -10.86 |
| Tax % | 0% | 0% | -0% | 0% | -0% | -0.1% | -0.1% | -0.1% | -21% | 17.8% | - | - |
| Profit After Tax | 41.57 | 38.69 | 67.53 | 107.08 | 104.03 | 108.84 | 59.47 | 88.34 | 185.50 | 27.75 | -21.62 | -35.42 |
| EPS (Basic) | 32.63 | 30.37 | 53.01 | 84.05 | 81.66 | 85.43 | 46.68 | 69.34 | 145.60 | 21.78 | -16.97 | -27.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,115.37 | 4,271.50 | 3,074.05 | 2,831.31 | 2,518.06 | 3,199.92 | 2,976.34 |
| YOY Revenue Growth % | -3.66% | 38.95% | 8.57% | 12.44% | -21.31% | 7.51% | - |
| Other Income | 8.29 | 4.65 | 6.69 | 6.54 | 4.22 | 26.42 | 8.81 |
| Total Income | 4,123.66 | 4,276.15 | 3,080.74 | 2,837.85 | 2,522.28 | 3,226.34 | 2,985.15 |
| Total Expenses + | 3,833.77 | 3,867.24 | 2,929.93 | 2,790.05 | 2,300.89 | 2,976.02 | 2,765.33 |
| Cost of Materials Consumed | 2,723.56 | 2,988.63 | 2,285.26 | 2,127.45 | 1,670.00 | 2,171.93 | 1,969.52 |
| Employee Benefit Expense | 198.85 | 160.96 | 144.79 | 137.16 | 134.62 | 171.85 | 142.61 |
| Other Expenses | 737.79 | 717.65 | 499.88 | 525.44 | 496.27 | 632.24 | 653.20 |
| Operating Profit | 281.60 | 404.26 | 144.12 | 41.26 | 217.17 | 223.90 | 211.01 |
| OPM % | 6.8% | 9.5% | 4.7% | 1.5% | 8.6% | 7% | 7.1% |
| Profit Before Exceptional | 289.89 | 317.30 | 24.64 | -40.37 | 49.48 | -11.43 | 2.99 |
| Exceptional Items | 119.87 | 0.00 | -36.46 | 0.00 | 0.00 | 35.54 | 0.00 |
| Profit Before Tax + | 409.76 | 317.30 | -11.82 | -40.37 | 49.48 | 24.11 | 2.99 |
| Tax Expense | -32.39 | -0.03 | 0.00 | -0.01 | -0.01 | 0.01 | 0.02 |
| Tax % | -7.9% | -0% | - | - | -0% | 0% | 0.7% |
| Profit After Tax | 442.15 | 317.33 | -11.82 | -40.36 | 49.49 | 24.10 | 2.97 |
| EPS (Basic) | 347.06 | 249.08 | -9.28 | -31.68 | 38.85 | 18.92 | 2.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 800.67 | 739.04 | 714.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 594.95 | 608.81 | 632.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 97.67 | 44.10 | 26.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 7.98 | 7.69 | 7.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.73 | 3.77 | 5.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,117.62 | 1,102.24 | 1,037.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 592.87 | 617.67 | 570.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 257.07 | 224.01 | 208.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9.22 | 55.31 | 66.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.05 | 0.05 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.74 | 12.74 | 12.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -171.52 | -793.86 | -1,108.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 384.84 | 631.19 | 266.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,692.23 | 1,991.21 | 2,581.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,077.07 | 2,622.40 | 2,848.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 328.68 | 351.34 | 107.08 | 179.24 | 224.97 | 0.00 | 0.00 |
| Cash from Investing Activities | -72.17 | -67.87 | -2.48 | -14.06 | -62.20 | 0.00 | 0.00 |
| Cash from Financing Activities | -302.60 | -294.25 | -102.98 | -189.39 | -104.50 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -46.09 | -10.78 | 1.62 | -24.21 | 58.27 | 0.00 | 0.00 |