EMAMI REALTY LIMITED (EMAMIREAL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 26.30 13.03 6.76 24.22 17.45 5.43 6.00 57.22 13.66 6.01 9.17 4.89
YOY Revenue Growth % -39.8% -69.37% -52.86% 86.74% -33.65% -58.33% -11.24% 136.25% -21.72% 10.62% 52.82% -91.45%
Other Income 19.31 4.69 5.91 14.74 12.52 12.97 13.66 12.74 13.48 8.31 8.22 7.22
Total Income 45.61 17.72 12.67 38.96 29.97 18.40 19.66 69.96 27.14 14.32 17.39 12.11
Total Expenses + 50.82 39.05 37.75 41.75 81.96 37.83 47.00 34.29 112.16 70.37 58.61 55.78
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 5.18 3.97 4.18 3.86 4.77 4.20 4.20 4.49 4.20 4.58 5.08 7.43
Other Expenses 45.64 35.08 33.57 37.89 77.19 33.63 42.80 29.80 116.90 74.74 75.32 103.82
Operating Profit -24.52 -26.02 -30.99 -17.53 -64.51 -32.40 -41.00 22.93 -98.50 -64.36 -49.44 -50.89
OPM % -93.2% -199.7% -458.4% -72.4% -369.7% -596.7% -683.3% 40.1% -721.1% -1071.6% -539.2% -1040.5%
Profit Before Tax + -24.05 -19.21 -28.69 -27.15 -93.07 -18.49 -17.51 -25.98 -85.02 -56.05 -41.22 -43.67
Tax Expense -8.75 -4.85 -7.36 -10.29 -22.69 -4.67 -4.24 -6.51 -5.34 -5.25 -5.68 -6.40
Tax % - - - - - - - - - - - -
Profit After Tax -15.30 -14.36 -21.33 -16.86 -70.38 -13.82 -13.27 -19.47 -79.68 -50.80 -35.54 -37.28
EPS (Basic) -4.04 -3.79 -5.64 -4.46 -18.60 -3.65 -3.51 -5.14 -21.05 -11.86 -8.11 -8.50

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 82.31 61.46 96.15 196.52 173.16 895.55 68.53
YOY Revenue Growth % 33.92% -36.08% -51.07% 13.49% -80.66% 1206.9% -
Other Income 52.85 37.86 35.14 45.17 144.75 186.99 128.15
Total Income 135.16 99.32 131.29 241.69 317.92 1,082.54 196.68
Total Expenses + 282.16 200.51 175.24 146.61 66.15 173.80 207.65
Employee Benefit Expense 17.09 16.78 18.12 14.83 11.62 18.38 16.46
Other Expenses 223.13 183.73 157.12 131.78 54.53 155.42 191.19
Operating Profit -199.85 -139.05 -79.09 49.91 107.01 721.76 -139.12
OPM % -242.8% -226.2% -82.3% 25.4% 61.8% 80.6% -203%
Profit Before Exceptional -147.00 -168.12 -54.71 17.34 -2.16 -171.00 1.82
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + -147.00 -168.12 -54.71 17.34 -2.16 -171.00 1.82
Tax Expense -20.76 -45.19 -16.08 2.30 5.51 -56.55 1.32
Tax % - - - 13.3% - - 72.7%
Profit After Tax -126.24 -122.93 -38.63 15.04 -7.67 -114.45 0.50
EPS (Basic) -33.36 -32.48 -10.21 3.97 -2.74 -40.96 0.18

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 249.79 154.90 189.87 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2.18 2.61 1.33 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 107.90 36.58 97.13 0.00 0.00 0.00 0.00
Goodwill 25.17 25.17 25.17 0.00 0.00 0.00 0.00
Other Intangible Assets 0.35 0.04 0.08 0.00 0.00 0.00 0.00
Current Assets + 1,926.26 2,118.66 1,783.90 0.00 0.00 0.00 0.00
Inventories 1,012.80 937.46 907.81 0.00 0.00 0.00 0.00
Trade Receivables 10.01 11.80 12.62 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 6.64 22.10 15.09 0.00 0.00 0.00 0.00
Current Investments 24.12 85.86 8.26 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 7.57 7.57 7.57 0.00 0.00 0.00 0.00
Other Equity -169.29 -43.25 79.61 0.00 0.00 0.00 0.00
Non-Current Liabilities 983.72 905.93 905.67 0.00 0.00 0.00 0.00
Current Liabilities 1,354.05 1,403.31 980.92 0.00 0.00 0.00 0.00
Total Liabilities 2,337.77 2,309.24 1,886.59 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -75.40 -35.95 72.92 117.18 0.00 0.00 0.00
Cash from Investing Activities 184.10 -188.79 -66.57 92.64 0.00 0.00 0.00
Cash from Financing Activities -124.17 231.75 -0.47 -212.92 0.00 0.00 0.00
Net Increase/Decrease in Cash -15.47 7.01 5.88 -3.10 0.00 0.00 0.00