Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.88 | 10.11 | 5.69 | 9.26 | 17.45 | 4.45 | 5.06 | 54.23 | 12.96 | 5.85 | 9.17 | 4.89 |
| YOY Revenue Growth % | -37.13% | -67.29% | -7.03% | 8.81% | -20.25% | -55.98% | -11.07% | 485.64% | -25.73% | 31.43% | 81.21% | -90.98% |
| Other Income | 19.31 | 4.69 | 5.91 | 13.52 | 12.51 | 12.97 | 13.66 | 12.73 | 13.43 | 8.31 | 8.22 | 7.22 |
| Total Income | 41.19 | 14.80 | 11.60 | 22.78 | 29.96 | 17.42 | 18.72 | 66.96 | 26.39 | 14.16 | 17.39 | 12.11 |
| Total Expenses + | 50.79 | 39.03 | 37.39 | 48.98 | 82.59 | 37.83 | 47.00 | 34.28 | 110.31 | 70.19 | 58.60 | 55.78 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 5.18 | 3.97 | 4.18 | 3.86 | 4.77 | 4.20 | 4.20 | 4.49 | 4.20 | 4.58 | 5.08 | 7.43 |
| Other Expenses | 45.61 | 35.06 | 33.21 | 45.12 | 77.82 | 33.63 | 42.80 | 29.79 | 115.70 | 74.73 | 75.31 | 103.08 |
| Operating Profit | -28.91 | -28.92 | -31.70 | -39.72 | -65.14 | -33.38 | -41.94 | 19.95 | -97.35 | -64.34 | -49.43 | -50.89 |
| OPM % | -132.1% | -286.1% | -557.1% | -428.9% | -373.3% | -750.1% | -828.9% | 36.8% | -751.2% | -1100.2% | -539.1% | -1040.4% |
| Profit Before Tax + | -24.30 | -19.70 | -28.75 | -44.07 | -93.21 | -18.73 | -17.42 | -25.85 | -83.92 | -56.04 | -41.21 | -43.67 |
| Tax Expense | -6.33 | -4.97 | -7.38 | -10.42 | -22.55 | -4.73 | -4.21 | -6.47 | -5.35 | -5.25 | -5.63 | -6.40 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -17.97 | -14.73 | -21.37 | -33.65 | -70.66 | -14.00 | -13.21 | -19.38 | -78.57 | -50.79 | -35.58 | -37.27 |
| EPS (Basic) | -4.75 | -3.89 | -5.65 | -8.89 | -18.67 | -3.70 | -3.49 | -5.12 | -20.76 | -11.85 | -8.12 | -8.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 76.70 | 42.51 | 67.42 | 170.98 | 170.44 | 881.13 | 63.75 |
| YOY Revenue Growth % | 80.43% | -36.95% | -60.57% | 0.32% | -80.66% | 1282.25% | - |
| Other Income | 52.79 | 36.63 | 35.08 | 46.11 | 148.57 | 191.91 | 131.58 |
| Total Income | 129.49 | 79.14 | 102.50 | 217.09 | 319.01 | 1,073.04 | 195.32 |
| Total Expenses + | 275.41 | 207.99 | 175.16 | 146.46 | 66.43 | 172.34 | 207.57 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 | 0.00 | 0.00 |
| Employee Benefit Expense | 17.09 | 16.78 | 18.12 | 14.82 | 11.62 | 18.38 | 16.46 |
| Other Expenses | 221.92 | 191.21 | 157.04 | 131.64 | 54.28 | 153.97 | 191.12 |
| Operating Profit | -198.71 | -165.48 | -107.74 | 24.52 | 104.01 | 708.79 | -143.83 |
| OPM % | -259.1% | -389.3% | -159.8% | 14.3% | 61% | 80.4% | -225.6% |
| Profit Before Exceptional | -145.92 | -185.73 | -58.38 | 16.79 | 0.16 | -168.12 | 2.02 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -145.92 | -185.73 | -58.38 | 16.79 | 0.16 | -168.12 | 2.02 |
| Tax Expense | -20.76 | -45.32 | -14.53 | 3.54 | 5.56 | -56.55 | 1.29 |
| Tax % | - | - | - | 21.1% | 3554.8% | - | 63.9% |
| Profit After Tax | -125.16 | -140.41 | -43.85 | 13.25 | -5.40 | -111.57 | 0.73 |
| EPS (Basic) | -33.07 | -37.10 | -11.59 | 3.50 | -1.93 | -39.93 | 0.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 221.66 | 126.80 | 161.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.18 | 2.61 | 1.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 105.12 | 33.82 | 94.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.35 | 0.04 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,931.63 | 2,122.94 | 1,805.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,011.21 | 931.07 | 892.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 10.01 | 11.80 | 12.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.63 | 22.07 | 15.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 24.12 | 85.86 | 8.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 7.57 | 7.57 | 7.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -179.99 | -55.04 | 85.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 971.29 | 894.21 | 894.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,354.42 | 1,403.00 | 979.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,325.71 | 2,297.21 | 1,874.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -84.61 | -58.83 | 66.63 | 86.46 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 193.31 | -167.14 | -64.72 | 123.22 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -124.14 | 232.96 | 3.98 | -212.79 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -15.44 | 6.99 | 5.89 | -3.11 | 0.00 | 0.00 | 0.00 |