Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.67 | 5.59 | 4.83 | 588.57 | 118.85 | 285.09 | 40.52 |
| YOY Revenue Growth % | - | - | - | - | 1681.78% | 5000% | 738.96% |
| Other Income | 2.00 | 1.88 | 0.31 | 12.63 | 6.79 | 54.12 | 9.67 |
| Total Income | 8.67 | 7.47 | 5.14 | 601.20 | 125.63 | 339.21 | 50.19 |
| Total Expenses + | 12.13 | 12.50 | 10.66 | 623.35 | 216.00 | 471.63 | 128.53 |
| Cost of Materials Consumed | 0.90 | 0.00 | 0.00 | 437.87 | 77.03 | 204.16 | 33.38 |
| Employee Benefit Expense | 7.63 | 8.46 | 5.63 | 40.71 | 36.00 | 68.87 | 32.10 |
| Other Expenses | 3.60 | 4.04 | 5.03 | 53.27 | 19.20 | 51.09 | 37.67 |
| Operating Profit | -5.46 | -6.91 | -5.83 | -34.78 | -97.16 | -186.54 | -88.01 |
| OPM % | -81.9% | -123.6% | -120.7% | -5.9% | -81.8% | -65.4% | -217.2% |
| Profit Before Tax + | -12.04 | -11.76 | -14.55 | -50.15 | -90.37 | -131.93 | -81.03 |
| Tax Expense | 0.06 | -0.72 | 0.71 | -2.86 | -1.57 | -2.64 | -7.06 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -12.10 | -11.04 | -15.26 | -47.29 | -88.80 | -129.28 | -73.96 |
| EPS (Basic) | -0.21 | -0.17 | -0.24 | -0.39 | -0.69 | -0.97 | -0.53 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 2,112.36 |
| YOY Revenue Growth % | - |
| Other Income | 84.43 |
| Total Income | 2,196.79 |
| Total Expenses + | 2,116.47 |
| Cost of Materials Consumed | 1,589.28 |
| Employee Benefit Expense | 90.43 |
| Other Expenses | 136.46 |
| Operating Profit | -4.12 |
| OPM % | -0.2% |
| Profit Before Exceptional | 80.31 |
| Exceptional Items | -28.00 |
| Profit Before Tax + | 52.31 |
| Tax Expense | -211.86 |
| Tax % | -405% |
| Profit After Tax | 264.18 |
| EPS (Basic) | 2.16 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 13,570.05 |
| Property, Plant & Equipment | 80.61 |
| Capital Work in Progress | 9.30 |
| Non-Current Investments | 148.08 |
| Goodwill | 1,854.22 |
| Other Intangible Assets | 0.17 |
| Current Assets + | 2,390.08 |
| Inventories | 712.75 |
| Trade Receivables | 13.62 |
| Cash and Cash Equivalents | 103.76 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 244.39 |
| Other Equity | 9,926.59 |
| Non-Current Liabilities | 1,806.16 |
| Current Liabilities | 3,982.99 |
| Total Liabilities | 5,789.15 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 567.95 |
| Cash from Investing Activities | 865.43 |
| Cash from Financing Activities | -1,413.37 |
| Net Increase/Decrease in Cash | 20.01 |